Zaptec AS (ZAP.OL)
NOK 9.36
(1.74%)
NOK 9.36
(1.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 757.39 Million | 488.97 Million | 219.75 Million | 156.47 Million | 100.33 Million |
| Cost of Revenue | 1.39 Billion | 450.63 Million | 273.84 Million | 137.1 Million | 89.19 Million | 55.96 Million |
| Gross Profit | 10.71 Million | 306.76 Million | 215.12 Million | 82.64 Million | 67.28 Million | 44.36 Million |
| Operating Expenses | 497.91 Million | 331.85 Million | 190.99 Million | 70.6 Million | 47.86 Million | 31.07 Million |
| Selling, General and Administrative Expenses | 225.91 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | 5.31 Million | - | - | - |
| Other Expenses | 271.99 Million | 331.85 Million | 190.99 Million | 70.6 Million | 47.86 Million | 31.07 Million |
| Cost and Expenses | 1.38 Billion | 782.49 Million | 464.83 Million | 207.71 Million | 137.05 Million | 87.04 Million |
| Operating Income | 13.2 Million | -25.09 Million | 23.92 Million | 16.46 Million | 16.28 Million | 13.29 Million |
| Interest Expense | - | 3.66 Million | 792 Thousand | 958 Thousand | 565.05 Thousand | 1.37 Million |
| Income Tax Expense | 1.76 Million | 4.39 Million | 17.31 Million | -5.36 Million | -10.32 Million | -149.77 Thousand |
| Earnings before Tax | 23.98 Million | -32.53 Million | 25.53 Million | 12.37 Million | 15.69 Million | 11.76 Million |
| Net Income | 22.22 Million | -36.93 Million | 8.22 Million | 17.59 Million | 26.02 Million | 11.76 Million |
| Earnings Per Share Basic | 0.26 | -0.48 | 0.11 | 0.23 | 0.35 | 0.16 |
| Earnings Per Share Diluted | 0.26 | -0.48 | 0.11 | 0.23 | 0.35 | 0.16 |
| Weighted Average Shares Outstanding | 85.72 Million | 76.32 Million | 75.51 Million | 74.94 Million | 73.77 Million | 73.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.73 Million | 76.32 Million | 76.43 Million | 75 Million | 73.77 Million | 74.4 Million |
| Gross Margin | 0.01 | 0.41 | 0.44 | 0.38 | 0.43 | 0.44 |
| EBIT Margin | 0.02 | -0.00 | 0.09 | 0.10 | 0.15 | 0.17 |
| Profit Margin | 0.02 | -0.05 | 0.02 | 0.08 | 0.17 | 0.12 |
| EBITDA | 25.06 Million | -25.74 Million | 77.54 Million | 16.87 Million | 23.47 Million | 17.18 Million |
| Earnings Before Tax Margin | 0.01 | -0.03 | 0.05 | 0.07 | 0.10 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 340.6 Million | 300.46 Million | 1.4 Billion | 383.89 Million | 421.15 Million | 355.37 Million |
| Cost of Revenue | 314.74 Million | 310.03 Million | 1.39 Billion | 426.67 Million | 248.28 Million | 226.93 Million |
| Gross Profit | 25.86 Million | -9.57 Million | 10.71 Million | -42.78 Million | 172.86 Million | 128.44 Million |
| Operating Expenses | 105.75 Million | 122.72 Million | 21.69 Million | 144.94 Million | 127.2 Million | 112.25 Million |
| Selling, General and Administrative Expenses | 53.44 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 52.3 Million | - | -12.8 Million | - | - | - |
| Cost and Expenses | 314.74 Million | 310.03 Million | 1.41 Billion | 426.67 Million | 375.49 Million | 339.19 Million |
| Operating Income | 25.86 Million | -9.57 Million | -10.97 Million | -42.78 Million | 45.66 Million | 16.18 Million |
| Interest Expense | 3.27 Million | 2.36 Million | 3.11 Million | 1.7 Million | 12.42 Million | 7.16 Million |
| Income Tax Expense | 3.87 Million | -2.78 Million | 1.76 Million | -14.42 Million | 10.96 Million | 5.03 Million |
| Earnings before Tax | 22.67 Million | -12.05 Million | 23.98 Million | -10.34 Million | 37.04 Million | 20.13 Million |
| Net Income | 18.8 Million | -9.27 Million | 22.22 Million | 4.07 Million | 26.08 Million | 15.09 Million |
| Earnings Per Share Basic | 0.22 | -0.11 | - | 0.05 | 0.30 | 0.17 |
| Earnings Per Share Diluted | 0.21 | -0.11 | - | 0.05 | 0.30 | 0.17 |
| Weighted Average Shares Outstanding | 87.33 Million | 87.33 Million | 85.72 Million | 87.33 Million | 87.44 Million | 87.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.69 Million | 87.33 Million | 86.73 Million | 88.6 Million | 88.41 Million | 87.44 Million |
| Gross Margin | 0.08 | -0.03 | 0.01 | -0.11 | 0.41 | 0.36 |
| EBIT Margin | 0.10 | -0.01 | - | -0.08 | 0.13 | 0.09 |
| Profit Margin | 0.06 | -0.03 | 0.02 | 0.01 | 0.06 | 0.04 |
| EBITDA | 33.59 Million | -1.91 Million | - | -32.03 Million | 56.56 Million | 33.65 Million |
| Earnings Before Tax Margin | 0.08 | -0.03 | -0.01 | -0.11 | 0.11 | 0.05 |
ENDY
KZG
083790
FLNG
058470
CANDLE-B