Candles Scandinavia AB (publ) (CANDLE-B.ST)
SEK 16.65
(2.78%)
SEK 16.65
(2.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 179.22 Million | 210.74 Million | 158.33 Million | 106.81 Million | 73.67 Million | 44.89 Million |
| Cost of Revenue | 119.7 Million | 123.98 Million | 97.67 Million | 60.5 Million | 35.59 Million | 47.02 Million |
| Gross Profit | 59.52 Million | 86.75 Million | 60.66 Million | 46.3 Million | 38.07 Million | -2.12 Million |
| Operating Expenses | 70.82 Million | 84.65 Million | 75.54 Million | 33.14 Million | 33.42 Million | 30.21 Million |
| Selling, General and Administrative Expenses | - | 87.05 Million | 29.47 Million | 19.57 Million | 15.89 Million | 29.78 Million |
| Research and Development Expenses | 673.01 Thousand | 517.47 Thousand | 602.8 Thousand | 112.74 Thousand | 32.26 Thousand | - |
| Other Expenses | 70.14 Million | - | 46.07 Million | 13.56 Million | - | - |
| Cost and Expenses | 190.52 Million | 208.64 Million | 173.22 Million | 93.64 Million | 69.02 Million | 47.02 Million |
| Operating Income | -11.29 Million | 2.09 Million | -14.88 Million | 13.16 Million | 4.65 Million | -2.12 Million |
| Interest Expense | 2.57 Million | 896.21 Thousand | 1.51 Million | 2.48 Million | 1.24 Million | 768.36 Thousand |
| Income Tax Expense | -2.89 Million | 1.12 Million | -3.31 Million | 2.33 Million | 298.08 Thousand | 2.00 |
| Earnings before Tax | -14.44 Million | 1.79 Million | -16.4 Million | 9.62 Million | 3.4 Million | -2.56 Million |
| Net Income | -11.55 Million | 919.31 Thousand | -12.67 Million | 7.29 Million | 3.1 Million | -2.56 Million |
| Earnings Per Share Basic | -1.34 | 0.11 | -1.62 | 0.93 | 0.40 | -0.33 |
| Earnings Per Share Diluted | -1.34 | 0.11 | -1.62 | 0.93 | 0.40 | -0.33 |
| Weighted Average Shares Outstanding | 8.65 Million | 8.47 Million | 7.82 Million | 7.82 Million | 7.82 Million | 7.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.65 Million | 8.65 Million | 7.82 Million | 7.82 Million | 7.82 Million | 7.82 Million |
| Gross Margin | 0.33 | 0.41 | 0.38 | 0.43 | 0.52 | -0.05 |
| EBIT Margin | -0.06 | 0.02 | -0.08 | 0.12 | 0.08 | -0.03 |
| Profit Margin | -0.06 | 0.00 | -0.08 | 0.07 | 0.04 | -0.06 |
| EBITDA | -10.07 Million | 4.99 Million | -13.73 Million | 13.29 Million | 5.78 Million | -1.05 Million |
| Earnings Before Tax Margin | -0.06 | 0.01 | -0.09 | 0.12 | 0.06 | -0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 22.85 Million | 179.22 Million | 36.36 Million | 40.59 Million | 72.8 Million | 29.45 Million |
| Cost of Revenue | 33.41 Million | 186.71 Million | 50.69 Million | 42.57 Million | 61.91 Million | 31.61 Million |
| Gross Profit | -10.56 Million | -7.48 Million | -14.33 Million | -1.97 Million | 10.88 Million | -2.15 Million |
| Operating Expenses | 33.41 Million | 673.01 Thousand | -70.42 Million | 42.57 Million | 66.47 Million | 32.2 Million |
| Selling, General and Administrative Expenses | - | - | 65.21 Million | - | - | - |
| Research and Development Expenses | - | - | 673.01 Thousand | - | - | - |
| Other Expenses | 1.74 Million | 5.00 | 3.00 | 462.32 Thousand | 253.83 Thousand | 565.85 Thousand |
| Cost and Expenses | 33.41 Million | 187.38 Million | 50.69 Million | 42.57 Million | 66.47 Million | 32.2 Million |
| Operating Income | -10.56 Million | -8.16 Million | -14.33 Million | -1.97 Million | 6.32 Million | -2.17 Million |
| Interest Expense | 1.49 Million | 2.57 Million | 1.14 Million | 1.94 Million | 17.02 Thousand | 35.08 Thousand |
| Income Tax Expense | -2.12 Million | -2.89 Million | -3.08 Million | -713.65 Thousand | 1.35 Million | -455.32 Thousand |
| Earnings before Tax | -10.31 Million | -14.44 Million | -15.34 Million | -3.46 Million | 6.56 Million | -2.21 Million |
| Net Income | -8.19 Million | -11.55 Million | -12.25 Million | -2.75 Million | 5.21 Million | -1.75 Million |
| Earnings Per Share Basic | -0.95 | - | -1.42 | -0.32 | 0.62 | -0.21 |
| Earnings Per Share Diluted | -0.95 | - | -1.42 | -0.32 | 0.60 | -0.21 |
| Weighted Average Shares Outstanding | 8.65 Million | 8.65 Million | 8.65 Million | 8.47 Million | 8.47 Million | 8.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.65 Million | 8.65 Million | 8.65 Million | 8.47 Million | 8.65 Million | 8.47 Million |
| Gross Margin | -0.46 | -0.04 | -0.39 | -0.05 | 0.15 | -0.07 |
| EBIT Margin | -0.44 | - | -0.38 | -0.03 | 0.10 | -0.07 |
| Profit Margin | -0.36 | -0.06 | -0.34 | -0.07 | 0.07 | -0.06 |
| EBITDA | -9.99 Million | - | -13.73 Million | -1.32 Million | 6.96 Million | -2.15 Million |
| Earnings Before Tax Margin | -0.46 | -0.05 | -0.39 | -0.05 | 0.09 | -0.07 |
ZAP
ENDY
KZG
000731
FLNG
058470