GBp 1.68
(-3.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31 Thousand | 107 Thousand | 55 Thousand | 3000.00 | 12 Thousand | - |
Cost of Revenue | 155 Thousand | 107 Thousand | 55 Thousand | - | - | 119 Thousand |
Gross Profit | -124 Thousand | - | - | 3000.00 | 12 Thousand | -119 Thousand |
Operating Expenses | 1.51 Million | 1.97 Million | 1.16 Million | 1.02 Million | 1.34 Million | 2.53 Million |
Selling, General and Administrative Expenses | 1.51 Million | 1.64 Million | 1.05 Million | 733 Thousand | -87.42 | 2.53 Million |
Research and Development Expenses | - | -7.95 | - | -340.00 | -111.67 | - |
Other Expenses | - | 333 Thousand | 111 Thousand | 287 Thousand | -1.15 Million | -1.11 Million |
Cost and Expenses | 1.67 Million | 2.08 Million | 1.21 Million | 1.02 Million | 1.34 Million | -119 Thousand |
Operating Income | -1.64 Million | -1.97 Million | -1.16 Million | -1.02 Million | -1.34 Million | -2.53 Million |
Interest Expense | 15 Thousand | 44 Thousand | - | - | - | - |
Income Tax Expense | 142 Thousand | -20 Thousand | -18 Thousand | -251 Thousand | -1.13 Million | -1.11 Million |
Earnings before Tax | -1.39 Million | -2.02 Million | -1.16 Million | -1.02 Million | 202 Thousand | 119 Thousand |
Net Income | 6.7 Million | -2 Million | -1.14 Million | -769 Thousand | -1.34 Million | -1.23 Million |
Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | -0.00 | 1.28 | 0.62 |
Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 936.59 Million | 770.89 Million | 686.32 Million | 369.15 Million | -1.04 Million | -1.97 Million |
Weighted Average Shares Outstanding (Diluted) | 936.59 Million | 770.89 Million | 686.32 Million | 369.15 Million | 264.77 Million | 245.07 Million |
Gross Margin | -4.00 | - | - | 1.00 | 1.00 | - |
EBIT Margin | -51.68 | -17.99 | -18.87 | -311.67 | 112.67 | - |
Profit Margin | 216.32 | -18.70 | -20.84 | -256.33 | -111.67 | - |
EBITDA | -1.6 Million | -755 Thousand | -1.03 Million | -935 Thousand | -1.13 Million | -1.11 Million |
Earnings Before Tax Margin | -52.97 | -18.48 | -21.16 | -340.00 | -111.67 | - |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 6000.00 | 31 Thousand | -19 Thousand | 50 Thousand | 107 Thousand | 7000.00 |
Cost of Revenue | 73 Thousand | 155 Thousand | 155 Thousand | - | 107 Thousand | 7000.00 |
Gross Profit | -67 Thousand | -124 Thousand | -174 Thousand | 50 Thousand | - | - |
Operating Expenses | 499 Thousand | 1.51 Million | 987 Thousand | 518 Thousand | 1.97 Million | 1.37 Million |
Selling, General and Administrative Expenses | 499 Thousand | - | - | 896 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -459 Thousand | -1.47 Million | -987 Thousand | -468 Thousand | 333 Thousand | -1.37 Million |
Cost and Expenses | 572 Thousand | 1.67 Million | 1.14 Million | 531 Thousand | 2.08 Million | 1.38 Million |
Operating Income | -566 Thousand | -1.64 Million | -1.16 Million | -481 Thousand | -1.97 Million | -1.37 Million |
Interest Expense | - | 15 Thousand | 15 Thousand | - | 44 Thousand | 44 Thousand |
Income Tax Expense | -29 Thousand | 142 Thousand | 142 Thousand | 15 Thousand | -20 Thousand | -8000.00 |
Earnings before Tax | -1.25 Million | -1.39 Million | -915 Thousand | -481 Thousand | -2.02 Million | -1.42 Million |
Net Income | -1.22 Million | 6.7 Million | -835 Thousand | -496 Thousand | -2 Million | -1.41 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | - |
Weighted Average Shares Outstanding | 937.88 Million | 936.59 Million | 936.59 Million | 937.16 Million | 770.89 Million | - |
Weighted Average Shares Outstanding (Diluted) | 937.16 Million | 936.59 Million | 936.59 Million | 937.16 Million | 770.89 Million | - |
Gross Margin | -11.17 | -4.00 | 9.16 | 1.00 | - | - |
EBIT Margin | -87.67 | - | 62.32 | -8.36 | - | -198.43 |
Profit Margin | -203.83 | 216.32 | 43.95 | -9.92 | -18.70 | -201.71 |
EBITDA | -526 Thousand | - | -1.18 Million | -418 Thousand | - | -1.38 Million |
Earnings Before Tax Margin | -94.33 | -52.97 | 61.11 | -9.62 | -18.48 | -196.57 |
083790
6605
1423
CANDLE-B
ZAP
ENDY