TWD 36.65
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 124.18 Million | 175.94 Million | 190.14 Million | 202.72 Million | 455.09 Million | 761.08 Million |
Cost of Revenue | 164.55 Million | 177.37 Million | 218.75 Million | 349.97 Million | 503.96 Million | 683.73 Million |
Gross Profit | -40.36 Million | -1.43 Million | -28.6 Million | -147.25 Million | -48.87 Million | 77.35 Million |
Operating Expenses | 31.03 Million | 34.94 Million | 37.54 Million | 50.13 Million | 31.48 Million | 43.29 Million |
Selling, General and Administrative Expenses | 31.03 Million | 34.94 Million | 37.54 Million | 50.13 Million | 31.48 Million | 43.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 105.36 Million | 41.76 Million | 38.19 Million | 31.86 Million | 68 Million |
Cost and Expenses | 195.58 Million | 212.31 Million | 256.29 Million | 400.1 Million | 535.44 Million | 727.02 Million |
Operating Income | - | 85.2 Million | 192.97 Million | 404.84 Million | -42.28 Million | 34.06 Million |
Interest Expense | 95 Thousand | 43 Thousand | 61 Thousand | 35 Thousand | 32 Thousand | 32 Thousand |
Income Tax Expense | 22.08 Million | 11.79 Million | 38.91 Million | 50.78 Million | -6.13 Million | 7.34 Million |
Earnings before Tax | 93.13 Million | 85.14 Million | 192.86 Million | 404.8 Million | -42.31 Million | 110.01 Million |
Net Income | 70.53 Million | 73.35 Million | 153.94 Million | 354.02 Million | -36.18 Million | 102.66 Million |
Earnings Per Share Basic | 0.57 | 0.74 | 1.54 | 3.55 | -0.36 | 0.64 |
Earnings Per Share Diluted | 0.57 | 0.73 | 1.53 | 3.53 | -0.36 | 0.64 |
Weighted Average Shares Outstanding | 123.74 Million | 99.64 Million | 99.64 Million | 99.64 Million | 99.64 Million | 161.24 Million |
Weighted Average Shares Outstanding (Diluted) | 123.9 Million | 99.84 Million | 100.49 Million | 100.41 Million | 99.64 Million | 161.63 Million |
Gross Margin | -0.33 | -0.01 | -0.15 | -0.73 | -0.11 | 0.10 |
EBIT Margin | -0.51 | 0.54 | 1.07 | 2.06 | -0.06 | 0.16 |
Profit Margin | 0.57 | 0.42 | 0.81 | 1.75 | -0.08 | 0.13 |
EBITDA | -63.27 Million | 94.9 Million | 203.23 Million | -145.94 Million | -37.48 Million | 113.26 Million |
Earnings Before Tax Margin | - | 0.48 | 1.01 | 2.00 | -0.09 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.12 Million | 40.18 Million | 32.9 Million | 124.18 Million | 28.72 Million | 25.78 Million |
Cost of Revenue | 21.54 Million | 48.94 Million | 35.77 Million | 164.55 Million | 30.28 Million | 53.86 Million |
Gross Profit | -3.41 Million | -8.75 Million | -2.86 Million | -40.36 Million | -1.56 Million | -28.07 Million |
Operating Expenses | 6.51 Million | 7.44 Million | 5.87 Million | 31.03 Million | 10.25 Million | 6.56 Million |
Selling, General and Administrative Expenses | 6.51 Million | 7.44 Million | 5.87 Million | - | 10.25 Million | 6.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.03 Million | 18.73 Million | -9.08 Million | 141.53 Million | 63.66 Million | 28.3 Million |
Cost and Expenses | 28.06 Million | 56.38 Million | 41.64 Million | 195.58 Million | 40.54 Million | 60.42 Million |
Operating Income | -9.93 Million | 2.52 Million | -8.73 Million | -71.4 Million | 57.86 Million | 1.1 Million |
Interest Expense | 27 Thousand | 23 Thousand | 24 Thousand | 95 Thousand | 24 Thousand | 24 Thousand |
Income Tax Expense | -17.25 Million | 499 Thousand | -2.65 Million | 22.08 Million | 4.81 Million | 2.14 Million |
Earnings before Tax | 9.39 Million | 2.49 Million | -12.33 Million | 93.13 Million | 57.85 Million | 1.03 Million |
Net Income | 26.32 Million | 1.99 Million | -10.62 Million | 70.53 Million | 53.04 Million | -1.1 Million |
Earnings Per Share Basic | 0.26 | 0.02 | -0.11 | - | 0.62 | -0.01 |
Earnings Per Share Diluted | 0.26 | 0.02 | -0.11 | - | 0.62 | -0.01 |
Weighted Average Shares Outstanding | 99.64 Million | 99.75 Million | 99.64 Million | 123.74 Million | 85.69 Million | 99.64 Million |
Weighted Average Shares Outstanding (Diluted) | 99.66 Million | 99.75 Million | 99.64 Million | 123.9 Million | 85.83 Million | 99.7 Million |
Gross Margin | -0.19 | -0.22 | -0.09 | -0.33 | -0.05 | -1.09 |
EBIT Margin | -0.46 | 0.12 | -0.20 | - | 2.10 | 0.14 |
Profit Margin | 1.45 | 0.05 | -0.32 | 0.57 | 1.85 | -0.04 |
EBITDA | -8.27 Million | 4.7 Million | -6.52 Million | - | 60.39 Million | 3.49 Million |
Earnings Before Tax Margin | -0.55 | 0.06 | -0.27 | -0.57 | 2.01 | 0.04 |
BINANIIND
PBIGF
603612
KZG
083790
6605