Sunstone Development Co., Ltd. (603612.SS)
CNY 13.61
(-1.16%)
CNY 13.61
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.31 Billion | 19.4 Billion | 9.45 Billion | 5.85 Billion | 4.37 Billion | 3.35 Billion |
| Cost of Revenue | 15.13 Billion | 16.83 Billion | 7.84 Billion | 4.93 Billion | 3.78 Billion | 2.74 Billion |
| Gross Profit | 171.6 Million | 2.56 Billion | 1.61 Billion | 915.81 Million | 588.24 Million | 608.59 Million |
| Operating Expenses | 1.14 Billion | 592.09 Million | 406.24 Million | 321.46 Million | 316.09 Million | 250.86 Million |
| Selling, General and Administrative Expenses | 130.74 Million | 116.44 Million | 80.85 Million | 83.08 Million | 160.97 Million | 118.27 Million |
| Research and Development Expenses | 205.43 Million | 231.37 Million | 138.25 Million | 90.64 Million | 53.2 Million | 52.03 Million |
| Other Expenses | 821.37 Million | 244.27 Million | 187.12 Million | 147.73 Million | 101.92 Million | -22.93 Million |
| Cost and Expenses | 15.97 Billion | 17.42 Billion | 8.24 Billion | 5.25 Billion | 4.09 Billion | 2.99 Billion |
| Operating Income | -403.55 Million | 2.01 Billion | 972.12 Million | 540.78 Million | 214.77 Million | 264.18 Million |
| Interest Expense | 290.47 Million | 271.85 Million | 144.63 Million | 149.08 Million | 95.65 Million | 94.64 Million |
| Income Tax Expense | -112.75 Million | 283.98 Million | 199.74 Million | 82.55 Million | 14.98 Million | 36.18 Million |
| Earnings before Tax | -907.26 Million | 1.45 Billion | 962.81 Million | 368.36 Million | 103.82 Million | 241.25 Million |
| Net Income | -722.68 Million | 905.04 Million | 620.04 Million | 285.8 Million | 86.44 Million | 201.54 Million |
| Earnings Per Share Basic | -1.40 | 1.97 | 1.40 | 0.79 | 0.26 | 0.60 |
| Earnings Per Share Diluted | -1.40 | 1.96 | 1.39 | 0.79 | 0.26 | 0.60 |
| Weighted Average Shares Outstanding | 516.2 Million | 459.48 Million | 442.89 Million | 362.83 Million | 336.98 Million | 335.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 516.2 Million | 461.83 Million | 446.07 Million | 362.83 Million | 336.98 Million | 335.91 Million |
| Gross Margin | 0.01 | 0.13 | 0.17 | 0.16 | 0.13 | 0.18 |
| EBIT Margin | -0.00 | 0.13 | 0.16 | 0.15 | 0.11 | 0.15 |
| Profit Margin | -0.05 | 0.05 | 0.07 | 0.05 | 0.02 | 0.06 |
| EBITDA | -60.21 Million | 2.23 Billion | 1.49 Billion | 871.43 Million | 472.58 Million | 515.09 Million |
| Earnings Before Tax Margin | -0.03 | 0.10 | 0.10 | 0.09 | 0.05 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.44 Billion | 3.34 Billion | 3.1 Billion | 15.31 Billion | 3.38 Billion | 3.8 Billion |
| Cost of Revenue | 3.13 Billion | 3.07 Billion | 2.79 Billion | 15.05 Billion | 3.52 Billion | 3.42 Billion |
| Gross Profit | 308.1 Million | 268.22 Million | 308.8 Million | 251.69 Million | -146.51 Million | 372.13 Million |
| Operating Expenses | 123.06 Million | 103.09 Million | 111.65 Million | 566.8 Million | 161.24 Million | 153.05 Million |
| Selling, General and Administrative Expenses | 157.34 Million | 49.62 Million | 65.68 Million | - | -71.76 Million | 150.96 Million |
| Research and Development Expenses | 39.07 Million | 42.85 Million | 29.34 Million | - | 54.82 Million | 53.3 Million |
| Other Expenses | -73.35 Million | -10.61 Million | -1.4 Million | -16.36 Million | -3.24 Million | -9.56 Million |
| Cost and Expenses | 3.25 Billion | 3.18 Billion | 2.9 Billion | 15.62 Billion | 3.68 Billion | 3.58 Billion |
| Operating Income | 247.27 Million | 165.13 Million | 25.54 Million | -890.89 Million | -399.68 Million | 153.19 Million |
| Interest Expense | 71.76 Million | 67.42 Million | 66.12 Million | 290.47 Million | 75.38 Million | 76 Million |
| Income Tax Expense | 21.09 Million | 24.5 Million | 23.02 Million | -112.75 Million | -49.03 Million | 34.57 Million |
| Earnings before Tax | 243.19 Million | 143.12 Million | 24.14 Million | -907.26 Million | -402.92 Million | 143.63 Million |
| Net Income | 185.26 Million | 73.81 Million | -42.46 Million | -722.68 Million | -390.8 Million | 76.79 Million |
| Earnings Per Share Basic | 0.34 | 0.14 | -0.08 | - | -0.63 | 0.14 |
| Earnings Per Share Diluted | 0.34 | 0.14 | -0.08 | - | -0.63 | 0.14 |
| Weighted Average Shares Outstanding | 540.84 Million | 527.22 Million | 530.75 Million | 516.2 Million | 621.88 Million | 540.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 540.84 Million | 527.22 Million | 530.75 Million | 516.2 Million | 621.88 Million | 540.84 Million |
| Gross Margin | 0.09 | 0.08 | 0.10 | 0.02 | -0.04 | 0.10 |
| EBIT Margin | 0.09 | 0.10 | 0.06 | - | -0.10 | 0.06 |
| Profit Margin | 0.05 | 0.02 | -0.01 | -0.05 | -0.12 | 0.02 |
| EBITDA | 314.95 Million | 325.81 Million | 200.79 Million | - | -331.47 Million | 213.24 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.01 | -0.06 | -0.12 | 0.04 |
000560
3083
000951
1423
BINANIIND
PBIGF