CrystalGenomics, Inc. (083790.KQ)
KRW 2545.0
(0.99%)
KRW 2545.0
(0.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.87 Billion | 4.32 Billion | 42.37 Billion | 30.22 Billion | 14 Billion | 13.88 Billion |
| Cost of Revenue | 3.42 Billion | 3.06 Billion | 20.66 Billion | 17.31 Billion | 9.2 Billion | 2.9 Billion |
| Gross Profit | 1.45 Billion | 1.25 Billion | 21.7 Billion | 12.91 Billion | 4.8 Billion | 10.98 Billion |
| Operating Expenses | 32.36 Billion | 24.3 Billion | 26.75 Billion | 23.05 Billion | 15.36 Billion | 9.22 Billion |
| Selling, General and Administrative Expenses | 16.36 Billion | 12.9 Billion | 13.56 Billion | 10.73 Billion | 5.5 Billion | 2.39 Billion |
| Research and Development Expenses | 7.18 Billion | 6.3 Billion | 4.85 Billion | 4.97 Billion | 4.84 Billion | 3.43 Billion |
| Other Expenses | 8.82 Billion | 5.09 Billion | 8.33 Billion | 7.33 Billion | 5 Billion | 3.4 Billion |
| Cost and Expenses | 35.79 Billion | 27.36 Billion | 47.42 Billion | 40.36 Billion | 24.56 Billion | 12.13 Billion |
| Operating Income | -30.91 Billion | -23.04 Billion | -5.05 Billion | -10.14 Billion | -10.56 Billion | 1.75 Billion |
| Interest Expense | 2.09 Billion | 1.06 Billion | 2.43 Billion | 5.74 Billion | 5.76 Billion | 1.25 Billion |
| Income Tax Expense | -2.94 Billion | 614.64 Million | 2.72 Billion | 1.04 Billion | 365.66 Million | 240.02 Million |
| Earnings before Tax | -51.15 Billion | -22.74 Billion | -15.61 Billion | -14.01 Billion | -37.72 Billion | 7.14 Billion |
| Net Income | -48.92 Billion | -23.86 Billion | -15.9 Billion | -9.83 Billion | -37.58 Billion | 6.9 Billion |
| Earnings Per Share Basic | -661.00 | -345.00 | -232.00 | -123.33 | -627.33 | 124.67 |
| Earnings Per Share Diluted | -661.00 | -345.00 | -232.00 | -123.33 | -627.33 | 123.33 |
| Weighted Average Shares Outstanding | 74.01 Million | 69.18 Million | 68.53 Million | 79.76 Million | 59.91 Million | 55.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.01 Million | 69.18 Million | 68.53 Million | 79.76 Million | 59.91 Million | 56 Million |
| Gross Margin | 0.30 | 0.29 | 0.51 | 0.43 | 0.34 | 0.79 |
| EBIT Margin | -8.77 | -3.93 | -0.33 | 0.62 | 0.22 | 0.22 |
| Profit Margin | -10.03 | -5.52 | -0.38 | -0.33 | -2.68 | 0.50 |
| EBITDA | -42.79 Billion | -18.19 Billion | -10.18 Billion | -3.35 Billion | -30.11 Billion | 9.66 Billion |
| Earnings Before Tax Margin | -6.34 | -5.33 | -0.12 | -0.34 | -0.75 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 709.1 Million | -13.57 Billion | 4.87 Billion | 6.23 Billion | 6.74 Billion |
| Cost of Revenue | 1.86 Billion | 814.28 Million | -5.01 Billion | 3.42 Billion | 3.25 Billion | 3.28 Billion |
| Gross Profit | 313.55 Million | -105.17 Million | -8.56 Billion | 1.45 Billion | 2.98 Billion | 3.45 Billion |
| Operating Expenses | -7.82 Billion | -5.99 Billion | 5.8 Billion | 32.89 Billion | 8.5 Billion | 10.73 Billion |
| Selling, General and Administrative Expenses | 7.82 Billion | 5.99 Billion | -604.22 Million | - | 5.95 Billion | 6.94 Billion |
| Research and Development Expenses | 1.09 Million | - | 2.92 Billion | - | 1.02 Billion | 1.54 Billion |
| Other Expenses | -15.64 Billion | -11.98 Billion | 1.85 Billion | 2.02 Billion | 19.96 Million | -111.61 Million |
| Cost and Expenses | 1.86 Billion | 814.28 Million | 797.6 Million | 36.31 Billion | 11.75 Billion | 14.01 Billion |
| Operating Income | -7.51 Billion | -6.09 Billion | -14.37 Billion | -30.91 Billion | -5.52 Billion | -7.2 Billion |
| Interest Expense | - | - | 557.37 Million | 2.09 Billion | 157.49 Million | 983.7 Million |
| Income Tax Expense | -282.62 Million | 51.18 Million | -2.5 Billion | -2.94 Billion | -10.95 Million | -436.81 Million |
| Earnings before Tax | -14.53 Billion | -7.46 Billion | -32.2 Billion | -51.15 Billion | 20.33 Billion | -35.26 Billion |
| Net Income | -14.25 Billion | -7.51 Billion | -31.38 Billion | -48.92 Billion | 20.9 Billion | -33.96 Billion |
| Earnings Per Share Basic | -186.21 | -98.15 | -417.36 | - | 284.00 | -473.00 |
| Earnings Per Share Diluted | -186.21 | -98.15 | -417.36 | - | 284.00 | -473.00 |
| Weighted Average Shares Outstanding | 76.54 Million | 76.54 Million | 75.21 Million | 73.47 Million | 73.6 Million | 71.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.54 Million | 76.54 Million | 75.21 Million | 73.47 Million | 73.6 Million | 71.8 Million |
| Gross Margin | 0.14 | -0.15 | 0.63 | 0.30 | 0.48 | 0.51 |
| EBIT Margin | 0.14 | -0.15 | 1.47 | - | 2.49 | -0.48 |
| Profit Margin | -6.54 | -10.59 | 2.31 | -10.03 | 3.35 | -5.04 |
| EBITDA | 313.55 Million | -105.17 Million | -19.99 Billion | - | 15.52 Billion | -3.24 Billion |
| Earnings Before Tax Margin | -3.45 | -8.60 | 1.06 | -6.34 | -0.89 | -1.07 |
6605
1423
BINANIIND
ZAP
ENDY
KZG