Endymed Ltd (ENDY.TA)
ILA 282.7
(-2.75%)
ILA 282.7
(-2.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.77 Million | 21.33 Million | 21.78 Million | 14.34 Million | 16.44 Million | 18.45 Million |
| Cost of Revenue | 11.11 Million | 11.27 Million | 11.63 Million | 6.37 Million | 6.64 Million | 8.4 Million |
| Gross Profit | 11.66 Million | 10.06 Million | 10.14 Million | 7.97 Million | 9.8 Million | 10.04 Million |
| Operating Expenses | 10.66 Million | 8.61 Million | 7.13 Million | 7.06 Million | 7.91 Million | 7.89 Million |
| Selling, General and Administrative Expenses | 7.73 Million | 3.25 Million | 2.4 Million | 2.9 Million | 3.94 Million | 3.47 Million |
| Research and Development Expenses | 3.01 Million | 2.98 Million | 2.62 Million | 1.73 Million | 2.02 Million | 1.77 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 21.78 Million | 19.88 Million | 18.76 Million | 13.43 Million | 14.55 Million | 16.3 Million |
| Operating Income | 922 Thousand | 1.36 Million | 3.01 Million | 516 Thousand | 1.88 Million | 2.15 Million |
| Interest Expense | 36 Thousand | - | 44 Thousand | 44 Thousand | 13 Thousand | - |
| Income Tax Expense | 497 Thousand | 855 Thousand | -2.51 Million | -164 Thousand | -129 Thousand | -163 Thousand |
| Earnings before Tax | 1.05 Million | 1.7 Million | 2.65 Million | 308 Thousand | 1.74 Million | 2.02 Million |
| Net Income | 553 Thousand | 850 Thousand | 5.16 Million | 308 Thousand | 1.74 Million | 2.02 Million |
| Earnings Per Share Basic | 0.04 | 0.06 | 0.38 | 0.02 | 0.13 | 0.18 |
| Earnings Per Share Diluted | 0.04 | 0.06 | 0.37 | 0.02 | 0.13 | 0.18 |
| Weighted Average Shares Outstanding | 13.82 Million | 13.75 Million | 13.73 Million | 13.73 Million | 13.73 Million | 11.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.8 Million | 14.02 Million | 13.93 Million | 13.73 Million | 13.73 Million | 11.14 Million |
| Gross Margin | 0.51 | 0.47 | 0.47 | 0.56 | 0.60 | 0.54 |
| EBIT Margin | 0.07 | 0.11 | 0.15 | 0.06 | 0.13 | 0.12 |
| Profit Margin | 0.02 | 0.04 | 0.24 | 0.02 | 0.11 | 0.11 |
| EBITDA | 1.53 Million | 2.24 Million | 3.2 Million | 821 Thousand | 2.19 Million | 2.26 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.14 | 0.04 | 0.11 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.76 Million | 4.27 Million | 5.45 Million | 22.77 Million | 5.1 Million | 5.45 Million |
| Cost of Revenue | 2.24 Million | 2.27 Million | 2.67 Million | 11.11 Million | 2.67 Million | 2.51 Million |
| Gross Profit | 2.52 Million | 2 Million | 2.78 Million | 11.66 Million | 2.43 Million | 2.94 Million |
| Operating Expenses | 2.62 Million | 2.67 Million | 2.59 Million | 10.66 Million | 2.85 Million | 2.71 Million |
| Selling, General and Administrative Expenses | 1.93 Million | 1.83 Million | -531 Thousand | - | 2.09 Million | 1.96 Million |
| Research and Development Expenses | 692 Thousand | 835 Thousand | 750 Thousand | - | 762 Thousand | 745 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.86 Million | 4.94 Million | 5.26 Million | 21.78 Million | 5.53 Million | 5.23 Million |
| Operating Income | -100 Thousand | -670 Thousand | 121 Thousand | 922 Thousand | -428 Thousand | 226 Thousand |
| Interest Expense | 39 Thousand | 70 Thousand | -65 Thousand | 36 Thousand | 29 Thousand | 39 Thousand |
| Income Tax Expense | 44 Thousand | -230 Thousand | -29 Thousand | 497 Thousand | 48 Thousand | 155 Thousand |
| Earnings before Tax | -104 Thousand | -692 Thousand | 191 Thousand | 1.05 Million | -397 Thousand | 248 Thousand |
| Net Income | -148 Thousand | -462 Thousand | 220 Thousand | 553 Thousand | -445 Thousand | 93 Thousand |
| Earnings Per Share Basic | -0.01 | -0.03 | 0.02 | - | -0.03 | 0.01 |
| Earnings Per Share Diluted | -0.01 | -0.03 | 0.02 | - | -0.03 | 0.01 |
| Weighted Average Shares Outstanding | 13.76 Million | 13.58 Million | 13.64 Million | 13.82 Million | 13.75 Million | 13.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.76 Million | 13.58 Million | 13.6 Million | 13.8 Million | 13.9 Million | 13.28 Million |
| Gross Margin | 0.53 | 0.47 | 0.51 | 0.51 | 0.48 | 0.54 |
| EBIT Margin | 0.01 | -0.12 | 0.04 | - | -0.05 | 0.07 |
| Profit Margin | -0.03 | -0.11 | 0.04 | 0.02 | -0.09 | 0.02 |
| EBITDA | 44 Thousand | -507 Thousand | 244 Thousand | - | -264 Thousand | 392 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.16 | 0.02 | 0.04 | -0.08 | 0.04 |
KZG
083790
6605
058470
CANDLE-B
ZAP