USD 21.27
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 371.02 Million | 347.91 Million | 343.44 Million | 164.46 Million | 119.96 Million | 77.2 Million |
Cost of Revenue | 143.39 Million | 138.15 Million | 134.4 Million | 82.54 Million | 57.45 Million | 43.57 Million |
Gross Profit | 227.62 Million | 209.76 Million | 209.04 Million | 81.92 Million | 62.51 Million | 33.63 Million |
Operating Expenses | 10.46 Million | 9.14 Million | 7.88 Million | 6.3 Million | 7.5 Million | 4.63 Million |
Selling, General and Administrative Expenses | 10.46 Million | 9.14 Million | 7.88 Million | 6.3 Million | 7.5 Million | 4.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.2 Million | - | -3.38 Million | - |
Cost and Expenses | 153.86 Million | 147.3 Million | 142.29 Million | 88.84 Million | 64.96 Million | 48.21 Million |
Operating Income | 217.15 Million | 200.61 Million | 201.15 Million | 75.62 Million | 55 Million | 28.99 Million |
Interest Expense | 108.72 Million | 76.59 Million | 56.22 Million | 41.8 Million | 33.87 Million | 17.64 Million |
Income Tax Expense | 78 Thousand | 98 Thousand | 99 Thousand | 84 Thousand | 182 Thousand | -10 Thousand |
Earnings before Tax | 120.11 Million | 188.14 Million | 162.3 Million | 8.18 Million | 17.14 Million | 11.76 Million |
Net Income | 120.03 Million | 188.04 Million | 162.2 Million | 8.1 Million | 16.96 Million | 11.77 Million |
Earnings Per Share Basic | 2.24 | 3.53 | 3.04 | 0.15 | 0.31 | 0.29 |
Earnings Per Share Diluted | 2.22 | 3.51 | 3.04 | 0.15 | 0.31 | 0.29 |
Weighted Average Shares Outstanding | 53.69 Million | 53.19 Million | 53.31 Million | 54.09 Million | 54.1 Million | 40.45 Million |
Weighted Average Shares Outstanding (Diluted) | 53.98 Million | 53.52 Million | 53.34 Million | 54.27 Million | 54.24 Million | 40.59 Million |
Gross Margin | 0.61 | 0.60 | 0.61 | 0.50 | 0.52 | 0.44 |
EBIT Margin | 0.78 | 0.79 | 0.79 | 0.72 | 0.71 | 0.61 |
Profit Margin | 0.32 | 0.54 | 0.47 | 0.05 | 0.14 | 0.15 |
EBITDA | 290.52 Million | 336.96 Million | 270.99 Million | 117.46 Million | 83.75 Million | 46.4 Million |
Earnings Before Tax Margin | 0.59 | 0.58 | 0.59 | 0.46 | 0.46 | 0.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.69 Million | 90.23 Million | 371.02 Million | 97.23 Million | 94.58 Million | 86.72 Million |
Cost of Revenue | 37.46 Million | 35.77 Million | 143.39 Million | 37.4 Million | 36.09 Million | 36.3 Million |
Gross Profit | 47.23 Million | 54.46 Million | 227.62 Million | 59.83 Million | 58.49 Million | 50.42 Million |
Operating Expenses | 2.73 Million | 2.52 Million | 10.46 Million | 2.11 Million | 2.29 Million | 2.19 Million |
Selling, General and Administrative Expenses | 2.73 Million | 2.52 Million | - | 2.11 Million | 2.29 Million | 2.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -47.23 Million | - | - | - | - | - |
Cost and Expenses | 40.2 Million | 38.3 Million | 153.86 Million | 39.51 Million | 38.38 Million | 38.5 Million |
Operating Income | 44.49 Million | 51.93 Million | 217.15 Million | 57.72 Million | 56.2 Million | 48.22 Million |
Interest Expense | 27.11 Million | 26.68 Million | 108.72 Million | 27.65 Million | 27.54 Million | 27.2 Million |
Income Tax Expense | 72 Thousand | -20 Thousand | 78 Thousand | 4000.00 | 33 Thousand | 5000.00 |
Earnings before Tax | 21.9 Million | 33.2 Million | 120.11 Million | 19.39 Million | 45.13 Million | 39.02 Million |
Net Income | 21.83 Million | 33.22 Million | 120.03 Million | 19.39 Million | 45.1 Million | 39.01 Million |
Earnings Per Share Basic | 0.41 | 0.62 | - | 0.36 | 0.84 | 0.73 |
Earnings Per Share Diluted | 0.40 | 0.62 | - | 0.36 | 0.84 | 0.72 |
Weighted Average Shares Outstanding | 53.84 Million | 53.73 Million | 53.69 Million | 53.73 Million | 53.68 Million | 53.68 Million |
Weighted Average Shares Outstanding (Diluted) | 54.03 Million | 53.98 Million | 53.98 Million | 53.97 Million | 53.95 Million | 53.94 Million |
Gross Margin | 0.56 | 0.60 | 0.61 | 0.62 | 0.62 | 0.58 |
EBIT Margin | 0.75 | 0.78 | - | 0.79 | 0.80 | 0.78 |
Profit Margin | 0.26 | 0.37 | 0.32 | 0.20 | 0.48 | 0.45 |
EBITDA | 63.4 Million | 70.47 Million | - | 76.48 Million | 75.67 Million | 67.47 Million |
Earnings Before Tax Margin | 0.53 | 0.58 | 0.59 | 0.59 | 0.59 | 0.56 |
058470
CANDLE-B
ZAP
BSP
043150
000731