Wilh. Wilhelmsen Holding ASA (WWI.OL)
NOK 389.5
(1.3%)
NOK 389.5
(1.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 943 Million | 873 Million | 806 Million | 835 Million | 867 Million |
| Cost of Revenue | 691 Million | 676 Million | 618 Million | 575 Million | 592 Million | 595 Million |
| Gross Profit | 336 Million | 267 Million | 255 Million | 231 Million | 243 Million | 272 Million |
| Operating Expenses | 248 Million | 199 Million | 184 Million | 176 Million | 181 Million | 240 Million |
| Selling, General and Administrative Expenses | 15 Million | 39 Million | 35 Million | 33 Million | 29 Million | 31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 233 Million | 160 Million | 149 Million | 143 Million | 152 Million | 178 Million |
| Cost and Expenses | 939 Million | 875 Million | 802 Million | 751 Million | 773 Million | 835 Million |
| Operating Income | 88 Million | 381 Million | 209 Million | 21 Million | 138 Million | 36 Million |
| Interest Expense | 38 Million | 28 Million | 24 Million | 28 Million | 36 Million | 29 Million |
| Income Tax Expense | 27 Million | 13 Million | 13 Million | 27 Million | 15 Million | -12 Million |
| Earnings before Tax | 514 Million | 306 Million | 66 Million | 205 Million | 144 Million | -86 Million |
| Net Income | 466 Million | 282 Million | 53 Million | 178 Million | 114 Million | -69 Million |
| Earnings Per Share Basic | 10.52 | 6.33 | 1.19 | 3.99 | 2.48 | -1.49 |
| Earnings Per Share Diluted | 10.52 | 6.33 | 1.19 | 3.99 | 2.48 | -1.49 |
| Weighted Average Shares Outstanding | 44.28 Million | 44.58 Million | 44.58 Million | 44.58 Million | 45.94 Million | 46.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.28 Million | 44.58 Million | 44.58 Million | 44.58 Million | 45.94 Million | 46.4 Million |
| Gross Margin | 0.33 | 0.28 | 0.29 | 0.29 | 0.29 | 0.31 |
| EBIT Margin | 0.12 | 0.48 | 0.32 | 0.12 | 0.25 | 0.13 |
| Profit Margin | 0.45 | 0.30 | 0.06 | 0.22 | 0.14 | -0.08 |
| EBITDA | 122 Million | 536 Million | 158 Million | 99 Million | 209 Million | -15 Million |
| Earnings Before Tax Margin | 0.09 | 0.40 | 0.24 | 0.03 | 0.17 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 301 Million | 265 Million | 251 Million | 1.02 Billion | 254 Million | 261 Million |
| Cost of Revenue | 228 Million | 204 Million | 137 Million | 727 Million | 197 Million | 195 Million |
| Gross Profit | 73 Million | 61 Million | 114 Million | 301 Million | 57 Million | 66 Million |
| Operating Expenses | 43 Million | 39 Million | 96 Million | 212 Million | 36 Million | 41 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 59 Million | - | - | - | - | - |
| Cost and Expenses | 271 Million | 243 Million | 233 Million | 939 Million | 233 Million | 236 Million |
| Operating Income | 30 Million | 22 Million | 17 Million | 88 Million | 21 Million | 25 Million |
| Interest Expense | 10 Million | 9 Million | 9 Million | 38 Million | 10 Million | 9 Million |
| Income Tax Expense | 7 Million | 2 Million | 11 Million | 27 Million | 5 Million | 6 Million |
| Earnings before Tax | 180 Million | 116 Million | 92 Million | 515 Million | 153 Million | 256 Million |
| Net Income | 168 Million | 108 Million | 74 Million | 466 Million | 143 Million | 225 Million |
| Earnings Per Share Basic | 41.30 | 2.44 | 18.14 | - | 3.24 | 5.09 |
| Earnings Per Share Diluted | 41.30 | 2.44 | 18.14 | - | 3.24 | 5.07 |
| Weighted Average Shares Outstanding | 43.75 Million | 44.19 Million | 44.19 Million | 44.28 Million | 44.18 Million | 44.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.75 Million | 44.19 Million | 44.19 Million | 44.28 Million | 44.38 Million | 44.38 Million |
| Gross Margin | 0.24 | 0.23 | 0.45 | 0.29 | 0.22 | 0.25 |
| EBIT Margin | 0.61 | 0.54 | 0.41 | - | 0.68 | 0.60 |
| Profit Margin | 0.56 | 0.41 | 0.29 | 0.45 | 0.56 | 0.86 |
| EBITDA | 185 Million | 144 Million | 102 Million | - | 172 Million | 156 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.07 | 0.09 | 0.08 | 0.10 |
3306
APVNF
6835
4928
NIPG
MHH