USD 8.07
(0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 201.09 Million | 242.23 Million | 222.01 Million | 194.1 Million | 193.57 Million | 177.16 Million |
Cost of Revenue | 150.06 Million | 179.05 Million | 162.56 Million | 142.56 Million | 145.59 Million | 134.63 Million |
Gross Profit | 51.03 Million | 63.18 Million | 59.44 Million | 51.53 Million | 47.98 Million | 42.52 Million |
Operating Expenses | 60.31 Million | 50.98 Million | 44.71 Million | 38.13 Million | 30.99 Million | 30.9 Million |
Selling, General and Administrative Expenses | 23.7 Million | 50.98 Million | 41.83 Million | 38.13 Million | 30.99 Million | 30.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.61 Million | 650 Thousand | 44.71 Million | 38.13 Million | 11 Thousand | -2.21 Million |
Cost and Expenses | 210.37 Million | 230.03 Million | 207.28 Million | 180.69 Million | 176.58 Million | 165.53 Million |
Operating Income | -9.27 Million | 8 Million | 10.74 Million | 9.81 Million | 13.55 Million | 11.62 Million |
Interest Expense | - | 292 Thousand | 724 Thousand | 770 Thousand | 1.76 Million | - |
Income Tax Expense | -1.89 Million | 3.77 Million | 4.66 Million | 2.77 Million | 4.07 Million | 2.72 Million |
Earnings before Tax | -9.03 Million | 12.49 Million | 16.88 Million | 12.63 Million | 15.21 Million | 9.41 Million |
Net Income | -7.13 Million | 8.71 Million | 12.22 Million | 9.86 Million | 11.14 Million | 6.69 Million |
Earnings Per Share Basic | -0.61 | 0.75 | 1.07 | 0.87 | 1.01 | 0.61 |
Earnings Per Share Diluted | -0.61 | 0.72 | 1.02 | 0.83 | 0.99 | 0.60 |
Weighted Average Shares Outstanding | 11.61 Million | 11.58 Million | 11.43 Million | 11.29 Million | 11.02 Million | 10.95 Million |
Weighted Average Shares Outstanding (Diluted) | 11.61 Million | 12.07 Million | 12 Million | 11.95 Million | 11.23 Million | 11.16 Million |
Gross Margin | 0.25 | 0.26 | 0.27 | 0.27 | 0.25 | 0.24 |
EBIT Margin | -0.03 | 0.05 | 0.07 | 0.07 | 0.09 | 0.07 |
Profit Margin | -0.04 | 0.04 | 0.06 | 0.05 | 0.06 | 0.04 |
EBITDA | -5.17 Million | 16.39 Million | 18.84 Million | 16.99 Million | 14.24 Million | 13.34 Million |
Earnings Before Tax Margin | -0.05 | 0.03 | 0.05 | 0.05 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 51.83 Million | 49.53 Million | 46.82 Million | 46.05 Million | 201.09 Million | 47.77 Million |
Cost of Revenue | 35.68 Million | 36.24 Million | 35.38 Million | 34.01 Million | 152.83 Million | 35.21 Million |
Gross Profit | 16.15 Million | 13.28 Million | 11.43 Million | 12.03 Million | 48.26 Million | 12.56 Million |
Operating Expenses | 13.71 Million | 11.59 Million | 11.84 Million | 13.66 Million | 49.13 Million | 12.61 Million |
Selling, General and Administrative Expenses | 13.71 Million | 11.59 Million | 11.84 Million | 12.97 Million | - | 12.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44 Thousand | -14 Thousand | -30 Thousand | -693 Thousand | -75 Thousand | 203 Thousand |
Cost and Expenses | 49.4 Million | 47.84 Million | 47.22 Million | 47.68 Million | 201.97 Million | 47.82 Million |
Operating Income | 2.43 Million | 1.69 Million | -406 Thousand | -1.63 Million | -875 Thousand | -49 Thousand |
Interest Expense | -284 Thousand | 130 Thousand | 154 Thousand | 38 Thousand | 319 Thousand | 148 Thousand |
Income Tax Expense | 697 Thousand | 418 Thousand | -121 Thousand | -1.53 Million | -1.89 Million | 29 Thousand |
Earnings before Tax | 2.57 Million | 1.8 Million | -282 Thousand | -6.88 Million | -9.03 Million | 154 Thousand |
Net Income | 1.87 Million | 1.39 Million | -161 Thousand | -5.35 Million | -7.13 Million | 125 Thousand |
Earnings Per Share Basic | 0.16 | 0.12 | -0.01 | -0.46 | - | 0.01 |
Earnings Per Share Diluted | 0.16 | 0.12 | -0.01 | -0.46 | - | 0.01 |
Weighted Average Shares Outstanding | 11.65 Million | 11.65 Million | 11.61 Million | 11.59 Million | 11.61 Million | 11.59 Million |
Weighted Average Shares Outstanding (Diluted) | 11.94 Million | 11.92 Million | 11.61 Million | 11.59 Million | 11.61 Million | 11.96 Million |
Gross Margin | 0.31 | 0.27 | 0.24 | 0.26 | 0.24 | 0.26 |
EBIT Margin | 0.01 | 0.05 | 0.01 | -0.02 | - | -0.00 |
Profit Margin | 0.04 | 0.03 | -0.00 | -0.12 | -0.04 | 0.00 |
EBITDA | 483 Thousand | 2.6 Million | 492 Thousand | -713 Thousand | - | -49 Thousand |
Earnings Before Tax Margin | 0.05 | 0.03 | -0.01 | -0.04 | -0.00 | -0.00 |
WWI
3306
APVNF
PINXY
4928
NIPG