USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 73.85 Million | 31.72 Million | 35.73 Million | 1.16 Million | 730.14 Thousand | 1.1 Million |
Cost of Revenue | 73.88 Million | 56.68 Million | 51.51 Million | 1.08 Million | 591.94 Thousand | 833.45 Thousand |
Gross Profit | -31.31 Thousand | -24.95 Million | -15.78 Million | 75.04 Thousand | 138.2 Thousand | 269.24 Thousand |
Operating Expenses | 18.22 Million | 20.41 Million | 21.14 Million | 11.99 Million | 2.89 Million | 1.73 Million |
Selling, General and Administrative Expenses | 12.78 Million | 11.55 Million | 13.67 Million | 8.07 Million | 2.31 Million | 1.22 Million |
Research and Development Expenses | 3.55 Million | 7.1 Million | 6.4 Million | 3.89 Million | 578.63 Thousand | 497.92 Thousand |
Other Expenses | 5.43 Million | 6.46 Million | -4.03 Million | - | - | - |
Cost and Expenses | 92.11 Million | 77.09 Million | 72.66 Million | 13.08 Million | 3.48 Million | 2.56 Million |
Operating Income | -18.25 Million | -45.36 Million | -36.93 Million | -11.92 Million | -2.75 Million | -1.46 Million |
Interest Expense | 5.37 Million | 2.41 Million | 2.11 Million | 532 Thousand | - | - |
Income Tax Expense | 4.47 Million | 2.37 Million | 1.33 Million | -48.44 Thousand | 95.35 Thousand | 242.95 Thousand |
Earnings before Tax | -14.61 Million | -38.9 Million | -40.96 Million | -11.65 Million | -2.8 Million | -1.56 Million |
Net Income | -17.3 Million | -41.27 Million | -42.3 Million | -11.6 Million | -2.89 Million | -1.8 Million |
Earnings Per Share Basic | -0.10 | -0.32 | -0.36 | -0.18 | -0.11 | -0.13 |
Earnings Per Share Diluted | -0.10 | -0.32 | -0.36 | -0.18 | -0.11 | -0.13 |
Weighted Average Shares Outstanding | 170.97 Million | 127.56 Million | 118.72 Million | 64.67 Million | 26.33 Million | 13.9 Million |
Weighted Average Shares Outstanding (Diluted) | 170.97 Million | 127.56 Million | 118.72 Million | 64.67 Million | 26.33 Million | 13.9 Million |
Gross Margin | -0.00 | -0.79 | -0.44 | 0.06 | 0.19 | 0.24 |
EBIT Margin | -0.14 | -1.26 | -0.96 | -10.23 | -3.76 | -1.31 |
Profit Margin | -0.23 | -1.30 | -1.18 | -9.99 | -3.97 | -1.64 |
EBITDA | -11.76 Million | -39.88 Million | -34.47 Million | -11.38 Million | -2.74 Million | -1.44 Million |
Earnings Before Tax Margin | -0.25 | -1.43 | -1.03 | -10.26 | -3.78 | -1.33 |
Breakdown | 2011 Q2 | 2011 Q1 | 2010 FY | 2010 Q4 | 2010 Q3 | 2010 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.09 Million | 10.91 Million | 73.85 Million | 19.42 Million | 22.97 Million | 15.3 Million |
Cost of Revenue | 11.8 Million | 19.87 Million | 73.88 Million | 20.48 Million | 20.85 Million | 15.84 Million |
Gross Profit | -2.7 Million | -8.96 Million | -31.31 Thousand | -1.06 Million | 2.11 Million | -540 Thousand |
Operating Expenses | -1.84 Million | 3.58 Million | 18.22 Million | 3.21 Million | 3.72 Million | 7.07 Million |
Selling, General and Administrative Expenses | 2.29 Million | 3.06 Million | - | 2.7 Million | 2.32 Million | 4.94 Million |
Research and Development Expenses | 447 Thousand | 527 Thousand | - | 180.16 Thousand | 910.36 Thousand | 1.52 Million |
Other Expenses | -159 Thousand | 55 Thousand | 5.43 Million | 3 Million | -2.99 Million | 1.62 Million |
Cost and Expenses | 9.95 Million | 23.46 Million | 92.11 Million | 23.7 Million | 24.57 Million | 22.91 Million |
Operating Income | -4.18 Million | 3.11 Million | -18.25 Million | -4.28 Million | -1.6 Million | -7.55 Million |
Interest Expense | 611 Thousand | 734 Thousand | 5.37 Million | 3.39 Million | 529.45 Thousand | 803.82 Thousand |
Income Tax Expense | 3.61 Million | -14.93 Million | 4.47 Million | 707.53 Thousand | 652.08 Thousand | 1.42 Million |
Earnings before Tax | -4.34 Million | 3.16 Million | -14.61 Million | -1.27 Million | -4.71 Million | -6.61 Million |
Net Income | -4.63 Million | 2.43 Million | -17.3 Million | -1.98 Million | -5.24 Million | -7.42 Million |
Earnings Per Share Basic | -0.02 | 0.01 | - | -0.01 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.02 | 0.01 | - | -0.01 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 279.05 Million | 272.68 Million | 170.97 Million | 198.45 Million | 191.04 Million | 155.5 Million |
Weighted Average Shares Outstanding (Diluted) | 279.05 Million | 272.68 Million | 170.97 Million | 198.45 Million | 191.04 Million | 155.5 Million |
Gross Margin | -0.30 | -0.82 | -0.00 | -0.05 | 0.09 | -0.04 |
EBIT Margin | 0.00 | -1.06 | - | -0.15 | 0.01 | -0.34 |
Profit Margin | -0.51 | 0.22 | -0.23 | -0.10 | -0.23 | -0.48 |
EBITDA | 45 Thousand | -11.61 Million | - | -2.83 Million | 130.9 Thousand | -5.13 Million |
Earnings Before Tax Margin | -0.46 | 0.29 | -0.25 | -0.22 | -0.07 | -0.49 |
6835
600987
GET
MHH
WWI
3306