USD 0.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Total Assets | 99 Million | 105.02 Million | 133.33 Million | 66.64 Million | 2.76 Million | 330.44 Thousand |
Total Current Assets | 29.72 Million | 24.43 Million | 59.29 Million | 47 Million | 2.66 Million | 147.06 Thousand |
Cash And Short Term Investments | 6.85 Million | 401.56 Thousand | 21.11 Million | 37.9 Million | 198.22 Thousand | 2522.00 |
Cash and Cash Equivalents | 6.85 Million | 401.56 Thousand | 21.11 Million | 37.9 Million | 198.22 Thousand | 2522.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.36 Million | 7.44 Million | 18.31 Million | 6.35 Million | 1.87 Million | 40.8 Thousand |
Inventory | 4.84 Million | 9.72 Million | 13.34 Million | 855.58 Thousand | 374.26 Thousand | 90.59 Thousand |
Other Current Assets | 10.65 Million | 6.86 Million | 6.52 Million | 1.88 Million | 179.92 Thousand | 13.14 Thousand |
Total Non-Current Assets | 69.27 Million | 80.59 Million | 74.03 Million | 19.63 Million | 97.08 Thousand | 183.38 Thousand |
Net PPE | 48.87 Million | 56.16 Million | 40.91 Million | 14.4 Million | 83.84 Thousand | 5652.00 |
Good Will And Intangible Assets | 247.82 Thousand | 163.81 Thousand | 168.38 Thousand | 53.08 Thousand | 13.24 Thousand | 14.99 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 247.82 Thousand | 163.81 Thousand | 168.38 Thousand | 53.08 Thousand | 13.24 Thousand | 14.99 Thousand |
Long-Term Investments | 18.8 Million | 24.26 Million | 32.95 Million | 5.18 Million | - | - |
Tax Assets | 1.09 Million | - | - | - | - | - |
Other Non Current Assets | 251.06 Thousand | - | - | - | - | 162.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.91 Million | 80.12 Million | 71.61 Million | 12.82 Million | 951.83 Thousand | 2.86 Million |
Total Current Liabilities | 57.23 Million | 68.24 Million | 57.06 Million | 12.82 Million | 951.83 Thousand | 2.54 Million |
Account Payables | 21.51 Million | 23.31 Million | 21.31 Million | 8.98 Million | 885.8 Thousand | 2.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.14 Million | 38.08 Million | 26.89 Million | 1.08 Million | - | 260.35 Thousand |
Deferred Revenue | 6.7 Million | 5.96 Million | 8.22 Million | 47.26 Thousand | 66.02 Thousand | 68.38 Thousand |
Other Current Liabilities | 872.32 Thousand | 872.32 Thousand | 632.32 Thousand | 2.71 Million | - | - |
Total Non Current Liabilities | 8.67 Million | 11.87 Million | 14.55 Million | - | - | 314.51 Thousand |
Long-Term Debt | 5.52 Million | 6.32 Million | 9.82 Million | - | - | 314.51 Thousand |
Deferred Revenue Non Current | 3.15 Million | 5.55 Million | 4.72 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -14.55 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.08 Million | 24.9 Million | 61.71 Million | 53.81 Million | 1.81 Million | -2.53 Million |
Stock Holders Equity | 33.08 Million | 24.9 Million | 61.71 Million | 53.81 Million | 1.81 Million | -2.53 Million |
Common Stock | - | - | - | 72.85 Million | 11.43 Million | 5.16 Million |
Retained Earnings | -124.07 Million | -106.76 Million | -65.49 Million | -23.18 Million | -11.57 Million | -8.68 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 33.08 Million | 24.9 Million | 61.71 Million | 53.81 Million | 1.81 Million | -2.53 Million |
Capital Lease Obligation | 7.14 Million | 7.23 Million | - | - | - | - |
Total Investments | 18.8 Million | 24.26 Million | 32.95 Million | 5.18 Million | - | - |
Total Debt | 33.67 Million | 44.4 Million | 36.71 Million | 1.08 Million | - | 574.87 Thousand |
Net Debt | 26.81 Million | 44 Million | 15.59 Million | -36.82 Million | -198.22 Thousand | 572.35 Thousand |
Breakdown | 2011 Q2 | 2011 Q1 | 2010 FY | 2010 Q4 | 2010 Q3 | 2010 Q2 |
---|---|---|---|---|---|---|
Total Assets | 77.62 Million | 85.88 Million | 99 Million | 99 Million | 95.14 Million | 96.98 Million |
Total Current Assets | 16.26 Million | 22.5 Million | 29.72 Million | 29.72 Million | 25 Million | 23.98 Million |
Cash And Short Term Investments | 250 Thousand | 239 Thousand | 6.85 Million | 6.85 Million | 507.12 Thousand | 1.57 Million |
Cash and Cash Equivalents | 250 Thousand | 239 Thousand | 6.85 Million | 6.85 Million | 507.12 Thousand | 1.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.78 Million | 5.24 Million | 7.36 Million | 7.36 Million | 10.19 Million | 8.28 Million |
Inventory | 3.32 Million | 8.87 Million | 4.84 Million | 4.84 Million | 4.99 Million | 5.34 Million |
Other Current Assets | 6.91 Million | 8.15 Million | 10.65 Million | 10.65 Million | 9.3 Million | 8.77 Million |
Total Non-Current Assets | 61.35 Million | 63.37 Million | 69.27 Million | 69.27 Million | 70.14 Million | 73 Million |
Net PPE | 37.41 Million | 38.09 Million | 48.87 Million | 48.87 Million | 49.5 Million | 51.17 Million |
Good Will And Intangible Assets | 244 Thousand | 245 Thousand | 247.82 Thousand | 247.82 Thousand | 196.89 Thousand | 187.97 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 244 Thousand | 245 Thousand | 247.82 Thousand | 247.82 Thousand | 196.89 Thousand | 187.97 Thousand |
Long-Term Investments | 22.29 Million | 23.65 Million | 18.8 Million | 18.8 Million | 20.19 Million | 21.39 Million |
Tax Assets | 1.15 Million | 1.13 Million | 1.09 Million | 1.09 Million | - | - |
Other Non Current Assets | 251 Thousand | 251 Thousand | 251.06 Thousand | 251.06 Thousand | 251 Thousand | 250.42 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.42 Million | 59.91 Million | 65.91 Million | 65.91 Million | 71.42 Million | 68.3 Million |
Total Current Liabilities | 48.33 Million | 52.24 Million | 57.23 Million | 57.23 Million | 62.13 Million | 58.75 Million |
Account Payables | 14.38 Million | 18.2 Million | 21.51 Million | 21.51 Million | 25.81 Million | 25.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.55 Million | 27.8 Million | 28.14 Million | 28.14 Million | 28.46 Million | 24.95 Million |
Deferred Revenue | 6.11 Million | 5.97 Million | 6.7 Million | 6.7 Million | 6.97 Million | 7.5 Million |
Other Current Liabilities | 282 Thousand | 260 Thousand | 872.32 Thousand | 872.32 Thousand | 872.32 Thousand | 872.32 Thousand |
Total Non Current Liabilities | 8.08 Million | 7.67 Million | 8.67 Million | 8.67 Million | 9.29 Million | 9.54 Million |
Long-Term Debt | 5.75 Million | 5.69 Million | 5.52 Million | 5.52 Million | 5.83 Million | 5.44 Million |
Deferred Revenue Non Current | 1.86 Million | 1.98 Million | 3.15 Million | 3.15 Million | 3.46 Million | 4.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 469 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.19 Million | 25.97 Million | 33.08 Million | 33.08 Million | 23.71 Million | 28.68 Million |
Stock Holders Equity | 21.19 Million | 25.97 Million | 33.08 Million | 33.08 Million | 23.71 Million | 28.68 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -142.54 Million | -137.91 Million | -124.07 Million | -124.07 Million | -122.09 Million | -116.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.19 Million | 25.97 Million | 33.08 Million | 33.08 Million | 23.71 Million | 28.68 Million |
Capital Lease Obligation | 5.75 Million | 7.57 Million | 7.14 Million | 7.14 Million | 6.68 Million | 6.24 Million |
Total Investments | 22.29 Million | 23.65 Million | 18.8 Million | 18.8 Million | 20.19 Million | 21.39 Million |
Total Debt | 33.31 Million | 33.49 Million | 33.67 Million | 33.67 Million | 34.3 Million | 30.4 Million |
Net Debt | 33.06 Million | 33.25 Million | 26.81 Million | 26.81 Million | 33.79 Million | 28.82 Million |
6835
600987
GET
MHH
WWI
3306