Complex Micro Interconnection Co.,Ltd. (6835.TW)
TWD 37.0
(-9.76%)
TWD 37.0
(-9.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.19 Billion | 2.72 Billion | 2.78 Billion | 2.48 Billion | - |
| Cost of Revenue | 1.6 Billion | 2.16 Billion | 2.23 Billion | 1.94 Billion | - |
| Gross Profit | 595.1 Million | 554.13 Million | 549.29 Million | 538.36 Million | - |
| Operating Expenses | 337.09 Million | 340.39 Million | 352.31 Million | 289.66 Million | 179.09 Million |
| Selling, General and Administrative Expenses | 250.72 Million | 263.86 Million | 267.37 Million | 222.01 Million | - |
| Research and Development Expenses | 86.37 Million | 76.53 Million | 84.93 Million | 67.65 Million | - |
| Other Expenses | 1.00 | 108.37 Million | 721 Thousand | -26.65 Million | 179.09 Million |
| Cost and Expenses | 1.94 Billion | 2.5 Billion | 2.58 Billion | 2.23 Billion | 179.09 Million |
| Operating Income | 258 Million | 324.23 Million | 198.42 Million | 223.01 Million | 179.09 Million |
| Interest Expense | 11.18 Million | 11.93 Million | 10.38 Million | 10.77 Million | 13.24 Million |
| Income Tax Expense | 82.75 Million | 65.18 Million | 25.69 Million | 56.13 Million | - |
| Earnings before Tax | 318.89 Million | 312.3 Million | 187.84 Million | 219.86 Million | - |
| Net Income | 236.13 Million | 247.11 Million | 162.15 Million | 163.73 Million | - |
| Earnings Per Share Basic | 3.57 | 4.05 | 2.72 | 2.99 | - |
| Earnings Per Share Diluted | 3.56 | 4.03 | 2.71 | 2.97 | - |
| Weighted Average Shares Outstanding | 66.17 Million | 61.06 Million | 59.52 Million | 54.84 Million | 54.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.38 Million | 61.31 Million | 59.83 Million | 55.22 Million | 55.22 Million |
| Gross Margin | 0.27 | 0.20 | 0.20 | 0.22 | - |
| EBIT Margin | 0.14 | 0.14 | 0.09 | 0.11 | - |
| Profit Margin | 0.11 | 0.09 | 0.06 | 0.07 | - |
| EBITDA | 313.13 Million | 387.17 Million | 247.29 Million | 269.26 Million | 179.09 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.07 | 0.09 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 594.92 Million | 575.45 Million | 2.19 Billion | 574.14 Million | 597.12 Million | 497.23 Million |
| Cost of Revenue | 438.56 Million | 431.24 Million | 1.6 Billion | 409.8 Million | 427.5 Million | 377.89 Million |
| Gross Profit | 156.35 Million | 144.21 Million | 595.1 Million | 164.33 Million | 169.62 Million | 119.34 Million |
| Operating Expenses | 89.02 Million | 85.34 Million | 337.32 Million | 91.07 Million | 89.22 Million | 78.86 Million |
| Selling, General and Administrative Expenses | 66 Million | 70.19 Million | - | 67.61 Million | 62.87 Million | 59.96 Million |
| Research and Development Expenses | 23.02 Million | 15.14 Million | - | 23.46 Million | 26.35 Million | 18.9 Million |
| Other Expenses | 23.15 Million | 35.97 Million | 54.47 Million | 4.08 Million | 27.16 Million | 32.9 Million |
| Cost and Expenses | 527.59 Million | 516.58 Million | 1.94 Billion | 500.88 Million | 516.72 Million | 456.75 Million |
| Operating Income | 96.2 Million | 99.31 Million | 329.84 Million | 82.66 Million | 112.2 Million | 78.3 Million |
| Interest Expense | 2.7 Million | 2.6 Million | 11.18 Million | 2.77 Million | 2.68 Million | 2.86 Million |
| Income Tax Expense | 28.37 Million | 33.28 Million | 82.75 Million | 13.21 Million | 28.18 Million | 27.07 Million |
| Earnings before Tax | 93.52 Million | 96.7 Million | 318.89 Million | 79.93 Million | 109.49 Million | 77.31 Million |
| Net Income | 65.14 Million | 63.44 Million | 236.13 Million | 66.71 Million | 81.31 Million | 50.24 Million |
| Earnings Per Share Basic | 0.98 | 0.96 | - | 1.01 | 1.23 | 0.76 |
| Earnings Per Share Diluted | 0.98 | 0.96 | - | 1.01 | 1.22 | 0.76 |
| Weighted Average Shares Outstanding | 66.47 Million | 66.08 Million | 66.17 Million | 66.13 Million | 66.11 Million | 66.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.47 Million | 66.08 Million | 66.38 Million | 66.23 Million | 66.65 Million | 66.1 Million |
| Gross Margin | 0.26 | 0.25 | 0.27 | 0.29 | 0.28 | 0.24 |
| EBIT Margin | 0.18 | 0.20 | - | 0.17 | 0.21 | 0.19 |
| Profit Margin | 0.11 | 0.11 | 0.11 | 0.12 | 0.14 | 0.10 |
| EBITDA | 108.99 Million | 112.29 Million | - | 96.05 Million | 125.13 Million | 94.08 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.15 | 0.14 | 0.19 | 0.16 |
600987
GET
CPA
WWI
3306
APVNF