NIP Group Inc. (NIPG)
USD 7.05
(-2.08%)
USD 7.05
(-2.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 83.66 Million | 65.83 Million | 31.8 Million | 5.67 Million |
| Cost of Revenue | 76.46 Million | 62.09 Million | 32.39 Million | 4.73 Million |
| Gross Profit | 7.19 Million | 3.74 Million | -593.12 Thousand | 942.63 Thousand |
| Operating Expenses | 21.85 Million | 11.82 Million | 7.85 Million | 3.82 Million |
| Selling, General and Administrative Expenses | 21.85 Million | 11.82 Million | 7.85 Million | 3.82 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 1.98 Million | 897.29 Thousand | -24.17 Thousand |
| Cost and Expenses | 98.32 Million | 73.91 Million | 40.25 Million | 8.55 Million |
| Operating Income | -14.65 Million | -8.08 Million | -8.45 Million | -2.87 Million |
| Interest Expense | 523.31 Thousand | 460 Thousand | 519.5 Thousand | 178.25 Thousand |
| Income Tax Expense | -1.2 Million | -139.45 Thousand | 65.88 Thousand | 130.2 Thousand |
| Earnings before Tax | -14.45 Million | -6.44 Million | -8.07 Million | -3.08 Million |
| Net Income | -13.25 Million | -6.21 Million | -7.99 Million | -3.21 Million |
| Earnings Per Share Basic | -3.08 | -0.11 | -0.14 | -0.06 |
| Earnings Per Share Diluted | -3.08 | -0.11 | -0.14 | -0.06 |
| Weighted Average Shares Outstanding | 18.56 Million | 56.05 Million | 56.05 Million | 56.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.56 Million | 56.05 Million | 56.05 Million | 56.05 Million |
| Gross Margin | 0.09 | 0.06 | -0.02 | 0.17 |
| EBIT Margin | -0.10 | -0.04 | -0.16 | -0.45 |
| Profit Margin | -0.16 | -0.09 | -0.25 | -0.57 |
| EBITDA | -8.11 Million | -2.59 Million | -4.97 Million | -2.56 Million |
| Earnings Before Tax Margin | -0.18 | -0.12 | -0.27 | -0.51 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 83.66 Million | 23.9 Million | 21.2 Million | 19.28 Million | 19.28 Million | 25.21 Million |
| Cost of Revenue | 76.46 Million | 19.93 Million | 20.26 Million | 18.13 Million | 18.13 Million | 19.8 Million |
| Gross Profit | 7.19 Million | 3.97 Million | 933.84 Thousand | 1.14 Million | 1.14 Million | 5.4 Million |
| Operating Expenses | 21.85 Million | 3.47 Million | 3.77 Million | 7.08 Million | 7.08 Million | 2.9 Million |
| Selling, General and Administrative Expenses | - | 3.47 Million | 3.77 Million | 7.3 Million | 7.3 Million | 2.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 716.55 Thousand | 34.28 Thousand | - | - | - | 1.13 Million |
| Cost and Expenses | 98.32 Million | 23.4 Million | 24.04 Million | 25.21 Million | 25.21 Million | 22.71 Million |
| Operating Income | -14.65 Million | 500.46 Thousand | -2.84 Million | -6.15 Million | -6.15 Million | 2.49 Million |
| Interest Expense | 523.31 Thousand | 199.95 Thousand | 104.93 Thousand | - | - | 137.77 Thousand |
| Income Tax Expense | -1.2 Million | 171.52 Thousand | -554.16 Thousand | 409.1 Thousand | 409.1 Thousand | 584.57 Thousand |
| Earnings before Tax | -14.45 Million | 334.79 Thousand | -2.7 Million | -6.04 Million | -6.04 Million | 3.6 Million |
| Net Income | -13.25 Million | 30.98 Thousand | -2.13 Million | -11.99 Million | -11.99 Million | 3.24 Million |
| Earnings Per Share Basic | - | -0.55 | -0.04 | -0.71 | -0.71 | 0.16 |
| Earnings Per Share Diluted | - | -0.55 | -0.04 | -0.71 | -0.71 | 0.16 |
| Weighted Average Shares Outstanding | 56.05 Million | 56.05 Million | 56.05 Million | 16.88 Million | 16.88 Million | 56.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.05 Million | 56.05 Million | 56.05 Million | 16.88 Million | 16.88 Million | 56.05 Million |
| Gross Margin | 0.09 | 0.17 | 0.04 | 0.06 | 0.06 | 0.21 |
| EBIT Margin | - | 0.10 | -0.07 | -0.24 | -0.24 | 0.14 |
| Profit Margin | -0.16 | 0.00 | -0.10 | -0.62 | -0.62 | 0.13 |
| EBITDA | - | 2.39 Million | -1.52 Million | -4.7 Million | -4.7 Million | 3.56 Million |
| Earnings Before Tax Margin | -0.18 | 0.02 | -0.13 | -0.32 | -0.32 | 0.10 |
MHH
WWI
3306
1044
PINXY
4928