USD 7.05
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 313.84 Million | 133.93 Million | 140.78 Million | 20.46 Million |
Total Current Assets | 29.35 Million | 32.84 Million | 28.99 Million | 6.44 Million |
Cash And Short Term Investments | 7.59 Million | 9.58 Million | 11.4 Million | 5.05 Million |
Cash and Cash Equivalents | 7.59 Million | 9.58 Million | 11.4 Million | 5.05 Million |
Short Term Investments | 531.16 Thousand | 406.96 Thousand | 813.09 Thousand | 12.76 Thousand |
Net Receivables | 19.73 Million | 21.21 Million | 15.9 Million | 853.86 Thousand |
Inventory | 566.16 Thousand | 480.29 Thousand | 670.81 Thousand | 22.61 Thousand |
Other Current Assets | 1.46 Million | 1.56 Million | 1 Million | 511.92 Thousand |
Total Non-Current Assets | 284.48 Million | 101.09 Million | 111.79 Million | 14.02 Million |
Net PPE | 5.04 Million | 4.69 Million | 3.55 Million | 108.76 Thousand |
Good Will And Intangible Assets | 275.37 Million | 95.2 Million | 107.69 Million | 13.37 Million |
Good Will | 141.4 Million | 29.82 Million | 32.28 Million | - |
Intangible Assets | 133.96 Million | 65.38 Million | 75.41 Million | 13.37 Million |
Long-Term Investments | 3716.00 | 3280.00 | 593.00 | 1562.00 |
Tax Assets | 550.79 Thousand | 4996.00 | 536.85 Thousand | 541.49 Thousand |
Other Non Current Assets | 3.52 Million | 1.18 Million | -1.00 | - |
Other Assets | - | 1.00 | 1.00 | - |
Total Liabilities | 61.1 Million | 44.47 Million | 52.22 Million | 6.56 Million |
Total Current Liabilities | 28.77 Million | 28.51 Million | 33.35 Million | 6.56 Million |
Account Payables | 12.72 Million | 9.52 Million | 9.13 Million | 1.98 Million |
Tax Payables | 1.09 Million | 936.4 Thousand | 770.98 Thousand | 8209.00 |
Short Term Debt | 7.52 Million | 11.93 Million | 14.17 Million | 491.95 Thousand |
Deferred Revenue | 500.78 Thousand | 208.68 Thousand | 3.42 Million | 8209.00 |
Other Current Liabilities | 8.02 Million | 6.84 Million | 6.62 Million | 4.08 Million |
Total Non Current Liabilities | 32.32 Million | 15.96 Million | 18.86 Million | 20.77 Million |
Long-Term Debt | 3.84 Million | 626.9 Thousand | 1.41 Million | - |
Deferred Revenue Non Current | 1.47 Million | 1.57 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 2.34 Million | 2.91 Million | 4.64 Million | - |
Other Liabilities | - | 1.00 | 1.00 | -20.77 Million |
Total Equity | 252.74 Million | 89.45 Million | 88.56 Million | 13.9 Million |
Stock Holders Equity | 247.74 Million | 84.46 Million | 82.21 Million | 13.9 Million |
Common Stock | 3716.00 | 3280.00 | 2751.00 | 1562.00 |
Retained Earnings | -80.3 Million | -29.25 Million | -14.67 Million | -6.59 Million |
Accumulated other comprehensive income | 5.49 Million | 244.53 Thousand | 66.54 Thousand | -279.3 Thousand |
Common Stock Equity | 247.74 Million | 84.46 Million | 82.21 Million | 13.9 Million |
Capital Lease Obligation | 1.47 Million | 1.57 Million | - | - |
Total Investments | 3716.00 | 3280.00 | 593.00 | 1562.00 |
Total Debt | 12.84 Million | 14.13 Million | 15.59 Million | 491.95 Thousand |
Net Debt | 5.24 Million | 4.54 Million | 4.18 Million | -4.56 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 313.84 Million | 313.84 Million | 300.52 Million | 302.45 Million | 302.45 Million | 133.93 Million |
Total Current Assets | 29.35 Million | 29.35 Million | 24.05 Million | 27.64 Million | 27.64 Million | 32.84 Million |
Cash And Short Term Investments | 7.59 Million | 7.59 Million | 9.31 Million | 12.73 Million | 12.73 Million | 9.58 Million |
Cash and Cash Equivalents | 7.59 Million | 7.59 Million | 9.31 Million | 12.07 Million | 12.07 Million | 9.58 Million |
Short Term Investments | 531.16 Thousand | 531.16 Thousand | 643.59 Thousand | 660.58 Thousand | 660.58 Thousand | 406.96 Thousand |
Net Receivables | 19.73 Million | 19.73 Million | 12.62 Million | 11.27 Million | 11.27 Million | 21.21 Million |
Inventory | 566.16 Thousand | 566.16 Thousand | 612.74 Thousand | 131.32 Thousand | 131.32 Thousand | 480.29 Thousand |
Other Current Assets | 1.46 Million | 1.46 Million | 1.49 Million | 3.5 Million | 3.5 Million | 1.56 Million |
Total Non-Current Assets | 284.48 Million | 284.48 Million | 276.46 Million | 274.8 Million | 274.8 Million | 101.09 Million |
Net PPE | 5.04 Million | 5.04 Million | 5.13 Million | 5.14 Million | 5.14 Million | 4.69 Million |
Good Will And Intangible Assets | 275.37 Million | 275.37 Million | 267.36 Million | 268.96 Million | 268.96 Million | 95.2 Million |
Good Will | 141.4 Million | 141.4 Million | 137.59 Million | 137.76 Million | 137.76 Million | 29.82 Million |
Intangible Assets | 133.96 Million | 133.96 Million | 129.77 Million | 131.19 Million | 131.19 Million | 65.38 Million |
Long-Term Investments | 3716.00 | 3716.00 | 3716.00 | - | - | 3280.00 |
Tax Assets | 550.79 Thousand | 550.79 Thousand | 806.54 Thousand | - | - | 4996.00 |
Other Non Current Assets | 3.52 Million | 3.52 Million | 3.15 Million | 692.91 Thousand | 692.91 Thousand | 1.18 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 61.1 Million | 61.1 Million | 55.09 Million | 54.15 Million | 54.15 Million | 44.47 Million |
Total Current Liabilities | 28.77 Million | 28.77 Million | 23.18 Million | 20.92 Million | 20.92 Million | 28.51 Million |
Account Payables | 12.72 Million | 12.72 Million | 8.28 Million | 6.55 Million | 6.55 Million | 9.52 Million |
Tax Payables | 1.09 Million | 1.09 Million | 727.93 Thousand | - | - | 936.4 Thousand |
Short Term Debt | 7.52 Million | 7.52 Million | 6.47 Million | 5.57 Million | 5.57 Million | 11.93 Million |
Deferred Revenue | 500.78 Thousand | 500.78 Thousand | 302.75 Thousand | - | - | 208.68 Thousand |
Other Current Liabilities | 8.02 Million | 8.02 Million | 8.12 Million | 8.79 Million | 8.79 Million | 6.84 Million |
Total Non Current Liabilities | 32.32 Million | 32.32 Million | 31.9 Million | 33.22 Million | 33.22 Million | 15.96 Million |
Long-Term Debt | 3.84 Million | 3.84 Million | 3.7 Million | 5.74 Million | 5.74 Million | 626.9 Thousand |
Deferred Revenue Non Current | 1.47 Million | 1.47 Million | 1.49 Million | - | - | 1.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.34 Million | 2.34 Million | 2.63 Million | 27.47 Million | 27.47 Million | 2.91 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 252.74 Million | 252.74 Million | 245.43 Million | 248.3 Million | 248.3 Million | 89.45 Million |
Stock Holders Equity | 247.74 Million | 247.74 Million | 240.56 Million | 243.41 Million | 243.41 Million | 84.46 Million |
Common Stock | 3716.00 | 3716.00 | 3716.00 | 3716.00 | 3716.00 | 3280.00 |
Retained Earnings | -80.3 Million | -80.3 Million | -49.2 Million | -46.9 Million | -46.9 Million | -29.25 Million |
Accumulated other comprehensive income | 5.49 Million | 5.49 Million | 906.43 Thousand | 1.45 Million | 1.45 Million | 244.53 Thousand |
Common Stock Equity | 247.74 Million | 247.74 Million | 240.56 Million | 243.41 Million | 243.41 Million | 84.46 Million |
Capital Lease Obligation | 1.47 Million | 1.47 Million | 1.49 Million | 2.01 Million | 2.01 Million | 1.57 Million |
Total Investments | 3716.00 | 3716.00 | 3716.00 | 660.58 Thousand | 660.58 Thousand | 3280.00 |
Total Debt | 12.84 Million | 12.84 Million | 11.67 Million | 11.32 Million | 11.32 Million | 14.13 Million |
Net Debt | 5.24 Million | 5.24 Million | 2.35 Million | -746.63 Thousand | -746.63 Thousand | 4.54 Million |
MHH
WWI
3306
1044
PINXY
4928