Noevir Holdings Co., Ltd. (4928.T)
JPY 4895.0
(1.03%)
JPY 4895.0
(1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 62.55 Billion | 61.14 Billion | 51.27 Billion | 51.84 Billion | 59.25 Billion | 57.82 Billion |
| Cost of Revenue | 19.98 Billion | 19.05 Billion | 18.24 Billion | 18.76 Billion | 21.03 Billion | 20.58 Billion |
| Gross Profit | 42.56 Billion | 42.09 Billion | 33.03 Billion | 33.08 Billion | 38.21 Billion | 37.24 Billion |
| Operating Expenses | 31.54 Billion | 31.97 Billion | 24.46 Billion | 25.01 Billion | 26.21 Billion | 25.89 Billion |
| Selling, General and Administrative Expenses | 31.54 Billion | 11.05 Billion | 4.87 Billion | 5.2 Billion | 5.94 Billion | 6.19 Billion |
| Research and Development Expenses | 1.02 Billion | 1.06 Billion | 1.04 Billion | 1.06 Billion | 1.09 Billion | 1.04 Billion |
| Other Expenses | -1.02 Billion | 20.91 Billion | 18.55 Billion | 18.75 Billion | 19.17 Billion | 18.65 Billion |
| Cost and Expenses | 51.52 Billion | 51.02 Billion | 42.71 Billion | 43.77 Billion | 47.25 Billion | 46.48 Billion |
| Operating Income | 11.02 Billion | 10.11 Billion | 8.55 Billion | 8.06 Billion | 11.99 Billion | 11.34 Billion |
| Interest Expense | - | 10 Million | - | - | - | - |
| Income Tax Expense | 3.48 Billion | 3.5 Billion | 2.5 Billion | 2.55 Billion | 3.7 Billion | 3.68 Billion |
| Earnings before Tax | 11.29 Billion | 11.16 Billion | 8.96 Billion | 8.23 Billion | 11.03 Billion | 11.6 Billion |
| Net Income | 7.67 Billion | 7.58 Billion | 6.38 Billion | 5.61 Billion | 7.22 Billion | 7.84 Billion |
| Earnings Per Share Basic | 224.64 | 222.18 | 186.88 | 164.48 | 211.56 | 228.55 |
| Earnings Per Share Diluted | 224.64 | 222.18 | 186.88 | 164.48 | 211.56 | 228.55 |
| Weighted Average Shares Outstanding | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.31 Million |
| Gross Margin | 0.68 | 0.69 | 0.64 | 0.64 | 0.64 | 0.64 |
| EBIT Margin | 0.20 | 0.18 | 0.19 | 0.19 | 0.25 | 0.23 |
| Profit Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.14 |
| EBITDA | 12.24 Billion | 11.56 Billion | 10.05 Billion | 9.76 Billion | 13.81 Billion | 13.23 Billion |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.17 | 0.16 | 0.20 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 16.61 Billion | 15.01 Billion | 16.61 Billion | 15.67 Billion | 62.55 Billion | 15.98 Billion |
| Cost of Revenue | 5.47 Billion | 4.88 Billion | 5.04 Billion | 5.48 Billion | 19.98 Billion | 4.87 Billion |
| Gross Profit | 11.13 Billion | 10.12 Billion | 11.56 Billion | 10.18 Billion | 42.56 Billion | 11.11 Billion |
| Operating Expenses | 8.28 Billion | 7.49 Billion | 8.03 Billion | 7.94 Billion | 31.53 Billion | 8.08 Billion |
| Selling, General and Administrative Expenses | 8.28 Billion | 7.23 Billion | 7.77 Billion | 7.67 Billion | - | 7.81 Billion |
| Research and Development Expenses | - | 262 Million | 252 Million | 266 Million | - | 270 Million |
| Other Expenses | - | 14 Million | 34 Million | -25 Million | 115 Million | 66 Million |
| Cost and Expenses | 13.76 Billion | 12.38 Billion | 13.07 Billion | 13.42 Billion | 51.52 Billion | 12.95 Billion |
| Operating Income | 2.85 Billion | 2.63 Billion | 3.53 Billion | 2.24 Billion | 11.02 Billion | 3.03 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 983 Million | 1.04 Billion | 2.54 Billion | -650 Million | 3.48 Billion | 1.08 Billion |
| Earnings before Tax | 2.92 Billion | 2.68 Billion | 3.57 Billion | 2.33 Billion | 11.29 Billion | 3.15 Billion |
| Net Income | 1.89 Billion | 1.59 Billion | 1 Billion | 2.97 Billion | 7.67 Billion | 2.02 Billion |
| Earnings Per Share Basic | 55.42 | 46.58 | 29.45 | 87.19 | - | 59.23 |
| Earnings Per Share Diluted | 55.42 | 46.58 | 29.45 | 87.19 | - | 59.23 |
| Weighted Average Shares Outstanding | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million | 34.15 Million |
| Gross Margin | 0.67 | 0.67 | 0.70 | 0.65 | 0.68 | 0.70 |
| EBIT Margin | 0.19 | 0.19 | 0.23 | 0.16 | - | 0.21 |
| Profit Margin | 0.11 | 0.11 | 0.06 | 0.19 | 0.12 | 0.13 |
| EBITDA | 3.12 Billion | 2.87 Billion | 3.75 Billion | 2.52 Billion | - | 3.35 Billion |
| Earnings Before Tax Margin | 0.17 | 0.18 | 0.21 | 0.14 | 0.18 | 0.19 |
NIPG
MHH
WWI
SPI
1044
PINXY