USD 0.77
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 177.51 Million | 161.99 Million | 138.62 Million | 97.88 Million | 125.58 Million | 127.46 Million |
Cost of Revenue | 163.03 Million | 151.37 Million | 121.77 Million | 90.69 Million | 114.52 Million | 117.66 Million |
Gross Profit | 14.48 Million | 10.62 Million | 16.85 Million | 7.19 Million | 11.05 Million | 9.8 Million |
Operating Expenses | 41.16 Million | 52.09 Million | 16.76 Million | 21.67 Million | 14 Million | 39.3 Million |
Selling, General and Administrative Expenses | 40.58 Million | 49.36 Million | 15.67 Million | 17.55 Million | 14.51 Million | 30.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 581 Thousand | 2.73 Million | 1.09 Million | 4.11 Million | 487 Thousand | -439 Thousand |
Cost and Expenses | 204.19 Million | 203.46 Million | 138.53 Million | 112.36 Million | 128.53 Million | 156.96 Million |
Operating Income | -26.67 Million | -41.47 Million | 2.89 Million | -14.48 Million | -2.95 Million | -61.52 Million |
Interest Expense | 7.19 Million | 5.13 Million | 3.79 Million | 3.92 Million | 6.66 Million | 18.41 Million |
Income Tax Expense | 1.99 Million | 1.45 Million | 458 Thousand | 92 Thousand | 332 Thousand | 151 Thousand |
Earnings before Tax | -31.73 Million | -43.38 Million | -5.8 Million | -15.05 Million | -5.8 Million | -90.8 Million |
Net Income | -33.42 Million | -44.83 Million | -6.26 Million | -15.14 Million | -12.28 Million | -91.08 Million |
Earnings Per Share Basic | -1.26 | -1.85 | -0.39 | -1.19 | -1.69 | -13.65 |
Earnings Per Share Diluted | -1.26 | -1.85 | -0.39 | -1.19 | -1.69 | -13.34 |
Weighted Average Shares Outstanding | 26.51 Million | 24.19 Million | 15.9 Million | 12.73 Million | 7.26 Million | 6.67 Million |
Weighted Average Shares Outstanding (Diluted) | 26.51 Million | 24.19 Million | 15.9 Million | 12.73 Million | 7.26 Million | 6.82 Million |
Gross Margin | 0.08 | 0.07 | 0.12 | 0.07 | 0.09 | 0.08 |
EBIT Margin | -0.10 | -0.20 | 0.05 | -0.12 | -0.01 | -0.22 |
Profit Margin | -0.19 | -0.28 | -0.05 | -0.15 | -0.10 | -0.71 |
EBITDA | -17.8 Million | -29.2 Million | 2.23 Million | -8.44 Million | 2.36 Million | -14.61 Million |
Earnings Before Tax Margin | -0.15 | -0.26 | 0.02 | -0.15 | -0.02 | -0.48 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 55.92 Million | 58.85 Million | 47.92 Million | 177.51 Million | 47.18 Million | 42.8 Million |
Cost of Revenue | 48.46 Million | 53.61 Million | 43.42 Million | 163.03 Million | 36.99 Million | 45.21 Million |
Gross Profit | 7.46 Million | 5.23 Million | 4.49 Million | 14.48 Million | 10.19 Million | -2.41 Million |
Operating Expenses | 6.52 Million | 8.3 Million | 11.76 Million | 41.16 Million | 12.34 Million | 5.81 Million |
Selling, General and Administrative Expenses | 6.52 Million | 7.47 Million | 11.72 Million | - | 11.29 Million | 6.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -105 Thousand | 4.09 Million | 37 Thousand | 581 Thousand | 1.05 Million | 273 Thousand |
Cost and Expenses | 54.98 Million | 61.91 Million | 55.19 Million | 204.19 Million | 49.33 Million | 51.03 Million |
Operating Income | 961 Thousand | -3.06 Million | -7.26 Million | -26.67 Million | -2.29 Million | -10.03 Million |
Interest Expense | -1.63 Million | 2.37 Million | 1.98 Million | 7.19 Million | 2.87 Million | 1.28 Million |
Income Tax Expense | -627 Thousand | 686 Thousand | 384 Thousand | 1.99 Million | 581 Thousand | 700 Thousand |
Earnings before Tax | 1.44 Million | -1.95 Million | -9.36 Million | -31.73 Million | -10.64 Million | -8.86 Million |
Net Income | -2 Million | -2.47 Million | -9.74 Million | -33.72 Million | -11.22 Million | -13.43 Million |
Earnings Per Share Basic | -0.06 | -0.08 | -0.32 | - | -0.37 | -0.48 |
Earnings Per Share Diluted | -0.06 | -0.08 | -0.32 | - | -0.37 | -0.48 |
Weighted Average Shares Outstanding | 30.99 Million | 30.29 Million | 30.29 Million | 26.51 Million | 30.29 Million | 28.09 Million |
Weighted Average Shares Outstanding (Diluted) | 31.08 Million | 30.29 Million | 30.29 Million | 26.51 Million | 30.29 Million | 28.09 Million |
Gross Margin | 0.13 | 0.09 | 0.09 | 0.08 | 0.22 | -0.06 |
EBIT Margin | 0.02 | 0.02 | -0.13 | - | -0.19 | -0.19 |
Profit Margin | -0.04 | -0.04 | -0.20 | -0.19 | -0.24 | -0.31 |
EBITDA | 961 Thousand | 1.02 Million | -6.4 Million | - | -9.17 Million | -7.95 Million |
Earnings Before Tax Margin | 0.02 | -0.05 | -0.15 | -0.15 | -0.05 | -0.23 |
1044
PINXY
4928
4582
SMCI
VYGVQ