Hengs Technology Co., Ltd. (4582.TWO)
TWD 22.05
(-2.43%)
TWD 22.05
(-2.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.74 Billion | 3.63 Billion | 1.74 Billion | 2.61 Billion | 1.17 Billion |
| Cost of Revenue | 1.58 Billion | 3.27 Billion | 1.35 Billion | 2.11 Billion | 971.55 Million |
| Gross Profit | 160.75 Million | 365.15 Million | 389.07 Million | 493.78 Million | 199.33 Million |
| Operating Expenses | 196.17 Million | 195.83 Million | 174.65 Million | 198.57 Million | 131.99 Million |
| Selling, General and Administrative Expenses | 186.49 Million | 179.49 Million | 142.67 Million | 169.76 Million | 110.91 Million |
| Research and Development Expenses | 6.48 Million | 16.34 Million | 31.97 Million | 28.8 Million | 21.07 Million |
| Other Expenses | 3.19 Million | 28.26 Million | 4.84 Million | 19.26 Million | - |
| Cost and Expenses | 1.78 Billion | 3.46 Billion | 1.53 Billion | 2.31 Billion | 1.1 Billion |
| Operating Income | -35.41 Million | 232.4 Million | 258.27 Million | 327.42 Million | 67.33 Million |
| Interest Expense | 37.69 Million | 32.26 Million | 17.38 Million | 18.25 Million | 17.74 Million |
| Income Tax Expense | -8.33 Million | 44.12 Million | 13.14 Million | 77.07 Million | 17.94 Million |
| Earnings before Tax | 7.49 Million | 202.2 Million | 250.64 Million | 396.17 Million | 79.87 Million |
| Net Income | 16.47 Million | 158.61 Million | 237.47 Million | 319.38 Million | 72.81 Million |
| Earnings Per Share Basic | 0.25 | 2.61 | 3.85 | 5.17 | 1.34 |
| Earnings Per Share Diluted | 0.25 | 2.59 | 3.78 | 5.07 | 1.33 |
| Weighted Average Shares Outstanding | 65.88 Million | 60.83 Million | 61.72 Million | 61.7 Million | 54.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.42 Million | 61.13 Million | 62.78 Million | 63.02 Million | 54.8 Million |
| Gross Margin | 0.09 | 0.10 | 0.22 | 0.19 | 0.17 |
| EBIT Margin | 0.01 | 0.07 | 0.16 | 0.13 | 0.07 |
| Profit Margin | 0.01 | 0.04 | 0.14 | 0.12 | 0.06 |
| EBITDA | 17.75 Million | 266.5 Million | 279.5 Million | 344.29 Million | 84.88 Million |
| Earnings Before Tax Margin | -0.02 | 0.06 | 0.15 | 0.13 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 225.65 Million | 225.65 Million | 571.58 Million | 1.74 Billion | 283.43 Million | 1.17 Billion |
| Cost of Revenue | 209.12 Million | 209.12 Million | 489.71 Million | 1.58 Billion | 239.38 Million | 1.11 Billion |
| Gross Profit | 16.53 Million | 16.53 Million | 81.87 Million | 160.75 Million | 44.05 Million | 56.78 Million |
| Operating Expenses | 47.99 Million | 47.99 Million | 83.91 Million | 192.98 Million | 20 Million | 90.15 Million |
| Selling, General and Administrative Expenses | 47.32 Million | 47.32 Million | 80.1 Million | - | 45.49 Million | 87.57 Million |
| Research and Development Expenses | 3.94 Million | 3.94 Million | 3.81 Million | - | 1.93 Million | 2.57 Million |
| Other Expenses | -3.26 Million | -3.26 Million | - | -886 Thousand | - | - |
| Cost and Expenses | 257.11 Million | 257.11 Million | 573.63 Million | 1.78 Billion | 259.38 Million | 1.2 Billion |
| Operating Income | -31.45 Million | -31.45 Million | -2.04 Million | 34.83 Million | -1.02 Million | -33.36 Million |
| Interest Expense | - | - | 17.71 Million | 37.69 Million | - | 19.98 Million |
| Income Tax Expense | 7.89 Million | 7.89 Million | -2.85 Million | -8.33 Million | 1.42 Million | -5.47 Million |
| Earnings before Tax | -23.65 Million | -23.65 Million | -6.51 Million | 7.49 Million | 17.96 Million | -50.92 Million |
| Net Income | -15.39 Million | -15.39 Million | 39.05 Million | 16.47 Million | 19.52 Million | -22.58 Million |
| Earnings Per Share Basic | -0.23 | -0.23 | 0.59 | - | 0.29 | -0.35 |
| Earnings Per Share Diluted | -0.23 | -0.23 | 0.59 | - | 0.29 | -0.35 |
| Weighted Average Shares Outstanding | 66.6 Million | 66.6 Million | 66.59 Million | 65.35 Million | 67.22 Million | 64.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.59 Million | 66.59 Million | 66.59 Million | 65.42 Million | 66.75 Million | 64.08 Million |
| Gross Margin | 0.07 | 0.07 | 0.14 | 0.09 | 0.16 | 0.05 |
| EBIT Margin | -0.11 | -0.11 | 0.03 | - | 0.02 | -0.01 |
| Profit Margin | -0.07 | -0.07 | 0.07 | 0.01 | 0.07 | -0.02 |
| EBITDA | -24.28 Million | -24.28 Million | 17.35 Million | - | 5.87 Million | -15.28 Million |
| Earnings Before Tax Margin | -0.14 | -0.14 | -0.00 | 0.02 | -0.00 | -0.03 |
SMCI
VYGVQ
SPI
0M1R
SIEVF
JSPRW