D'Ieteren Group SA (SIEVF)
USD 170.31
(-0.26%)
USD 170.31
(-0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.98 Billion | 4.71 Billion | 3.36 Billion | 3.31 Billion | 3.79 Billion | 3.57 Billion |
| Cost of Revenue | 6.17 Billion | 3.74 Billion | 2.88 Billion | 2.87 Billion | 3.3 Billion | 3.09 Billion |
| Gross Profit | 1.8 Billion | 970.6 Million | 479.2 Million | 440.6 Million | 495.5 Million | 487.7 Million |
| Operating Expenses | 1.43 Billion | 763.6 Million | 393.4 Million | 430.4 Million | 368.8 Million | 373 Million |
| Selling, General and Administrative Expenses | 1.45 Billion | 775.4 Million | 376.8 Million | 370 Million | 382.2 Million | 376.9 Million |
| Research and Development Expenses | 54 Million | 60.6 Million | 34 Million | 15 Million | 12 Million | 9.7 Million |
| Other Expenses | -81.5 Million | 60.6 Million | - | - | - | - |
| Cost and Expenses | 7.6 Billion | 4.5 Billion | 3.27 Billion | 3.3 Billion | 3.67 Billion | 3.46 Billion |
| Operating Income | 375.6 Million | 207 Million | 85.8 Million | 10.2 Million | 24.4 Million | 114.7 Million |
| Interest Expense | 97.9 Million | 37 Million | 4.6 Million | 5.3 Million | 5.6 Million | 5.3 Million |
| Income Tax Expense | 102.6 Million | 58.5 Million | 28 Million | 17.4 Million | 28.7 Million | 20.9 Million |
| Earnings before Tax | 256.2 Million | 394.3 Million | 283.4 Million | 158.2 Million | 93.2 Million | 67.5 Million |
| Net Income | 504.7 Million | 332.7 Million | 252.4 Million | 138.8 Million | 64.5 Million | 1.04 Billion |
| Earnings Per Share Basic | 9.23 | 6.36 | 4.73 | 2.56 | 1.20 | 19.30 |
| Earnings Per Share Diluted | 9.34 | 6.29 | 4.68 | 2.54 | 1.19 | 19.30 |
| Weighted Average Shares Outstanding | 54.03 Million | 53.23 Million | 53.36 Million | 53.58 Million | 53.96 Million | 54.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.42 Million | 53.81 Million | 53.88 Million | 53.96 Million | 54.25 Million | 54.29 Million |
| Gross Margin | 0.23 | 0.21 | 0.14 | 0.13 | 0.13 | 0.14 |
| EBIT Margin | 0.07 | 0.11 | 0.10 | 0.06 | 0.07 | 0.03 |
| Profit Margin | 0.06 | 0.07 | 0.08 | 0.04 | 0.02 | 0.29 |
| EBITDA | 536.2 Million | 291.9 Million | 132.3 Million | 75.3 Million | 163.6 Million | 141.4 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.00 | 0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.15 Billion | 2.15 Billion | 7.98 Billion | 1.94 Billion | 1.94 Billion | 4.08 Billion |
| Cost of Revenue | 1.65 Billion | 1.65 Billion | 6.17 Billion | 1.51 Billion | 1.51 Billion | 3.15 Billion |
| Gross Profit | 500.1 Million | 500.1 Million | 1.8 Billion | 438.95 Million | 438.95 Million | 928.2 Million |
| Operating Expenses | 472.65 Million | 472.65 Million | 1.45 Billion | 363.2 Million | 294.35 Million | 715.5 Million |
| Selling, General and Administrative Expenses | 398.35 Million | 398.35 Million | - | 371.85 Million | 371.85 Million | 715.5 Million |
| Research and Development Expenses | - | - | - | 27 Million | 27 Million | - |
| Other Expenses | 74.3 Million | 74.3 Million | - | -35.65 Million | - | - |
| Cost and Expenses | 2.12 Billion | 2.12 Billion | 7.63 Billion | 1.87 Billion | 1.8 Billion | 3.87 Billion |
| Operating Income | 27.45 Million | 27.45 Million | 348.1 Million | 75.75 Million | 75.15 Million | 212.7 Million |
| Interest Expense | - | - | 97.9 Million | 92 Million | - | 51.5 Million |
| Income Tax Expense | 18.15 Million | 18.15 Million | 102.6 Million | 19.6 Million | 19.6 Million | 63.4 Million |
| Earnings before Tax | 102.8 Million | 102.8 Million | 256.2 Million | 130.65 Million | 130.65 Million | 179.4 Million |
| Net Income | 83.3 Million | 83.3 Million | 504.7 Million | 109.4 Million | 106.45 Million | 285.9 Million |
| Earnings Per Share Basic | 1.55 | 1.55 | - | 2.01 | 2.01 | 5.39 |
| Earnings Per Share Diluted | 1.56 | 1.56 | - | 2.05 | 1.99 | 5.35 |
| Weighted Average Shares Outstanding | 53.91 Million | 53.91 Million | 53.02 Million | 54.48 Million | 53.01 Million | 53.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.3 Million | 53.3 Million | 53.42 Million | 53.41 Million | 53.41 Million | 53.42 Million |
| Gross Margin | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| EBIT Margin | 0.04 | 0.04 | - | 0.04 | 0.04 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.06 | 0.06 | 0.05 | 0.07 |
| EBITDA | 77.4 Million | 77.4 Million | - | 84.8 Million | 84.8 Million | 300.1 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 |
JSPRW
4582
SMCI
5356
4665
0M1R