Duskin Co., Ltd. (4665.T)
JPY 3675.0
(-0.05%)
JPY 3675.0
(-0.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 178.78 Billion | 170.49 Billion | 163.21 Billion | 153.77 Billion | 159.1 Billion | 158.69 Billion |
| Cost of Revenue | 107.48 Billion | 94.47 Billion | 88.3 Billion | 84.33 Billion | 87.04 Billion | 86.13 Billion |
| Gross Profit | 71.3 Billion | 76.01 Billion | 74.9 Billion | 69.43 Billion | 72.05 Billion | 72.56 Billion |
| Operating Expenses | 71.47 Billion | 67.38 Billion | 65 Billion | 64.78 Billion | 65.48 Billion | 64.6 Billion |
| Selling, General and Administrative Expenses | 66.21 Billion | 62.36 Billion | 60.09 Billion | 60.24 Billion | 61.28 Billion | 60.77 Billion |
| Research and Development Expenses | 644 Million | 727 Million | 644 Million | 637 Million | 561 Million | 682 Million |
| Other Expenses | 4.6 Billion | 1.22 Billion | 1.12 Billion | 845 Million | 433 Million | 746 Million |
| Cost and Expenses | 173.69 Billion | 161.85 Billion | 153.31 Billion | 149.11 Billion | 152.52 Billion | 150.74 Billion |
| Operating Income | 5.08 Billion | 8.63 Billion | 9.89 Billion | 4.65 Billion | 6.57 Billion | 7.95 Billion |
| Interest Expense | - | - | 143 Million | - | - | 3 Million |
| Income Tax Expense | 2.29 Billion | 3.44 Billion | 3.44 Billion | 1.46 Billion | 2.87 Billion | 2.54 Billion |
| Earnings before Tax | 6.91 Billion | 10.71 Billion | 11.62 Billion | 4.31 Billion | 8.47 Billion | 8.47 Billion |
| Net Income | 4.57 Billion | 7.19 Billion | 8.13 Billion | 2.82 Billion | 5.59 Billion | 5.98 Billion |
| Earnings Per Share Basic | 95.01 | 146.11 | 164.69 | 57.17 | 109.94 | 112.37 |
| Earnings Per Share Diluted | 94.97 | 146.05 | 164.61 | 57.15 | 109.91 | 112.37 |
| Weighted Average Shares Outstanding | 48.14 Million | 49.25 Million | 49.37 Million | 49.34 Million | 50.85 Million | 53.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.16 Million | 49.27 Million | 49.4 Million | 49.36 Million | 50.87 Million | 53.25 Million |
| Gross Margin | 0.40 | 0.45 | 0.46 | 0.45 | 0.45 | 0.46 |
| EBIT Margin | 0.07 | 0.11 | 0.12 | 0.09 | 0.10 | 0.11 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 |
| EBITDA | 13.06 Billion | 16.25 Billion | 17.62 Billion | 12.34 Billion | 13.82 Billion | 14.68 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.06 | 0.03 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 45.21 Billion | 178.78 Billion | 44.03 Billion | 48.93 Billion | 42.19 Billion | 43.63 Billion |
| Cost of Revenue | 24.97 Billion | 107.48 Billion | 25.25 Billion | 28.11 Billion | 24.29 Billion | 24.63 Billion |
| Gross Profit | 20.24 Billion | 71.3 Billion | 18.77 Billion | 20.81 Billion | 17.89 Billion | 18.99 Billion |
| Operating Expenses | 18.37 Billion | 66.22 Billion | 18.62 Billion | 18.82 Billion | 16.96 Billion | 16.97 Billion |
| Selling, General and Administrative Expenses | 18.39 Billion | - | 18.49 Billion | 18.66 Billion | 16.76 Billion | 16.97 Billion |
| Research and Development Expenses | - | - | 131 Million | 164 Million | 170 Million | 179 Million |
| Other Expenses | -22 Million | -3 Million | 222 Million | 237 Million | 241 Million | 230 Million |
| Cost and Expenses | 43.34 Billion | 173.7 Billion | 43.88 Billion | 46.94 Billion | 41.26 Billion | 41.61 Billion |
| Operating Income | 1.86 Billion | 5.08 Billion | 148 Million | 1.98 Billion | 927 Million | 2.02 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.11 Billion | 2.29 Billion | 323 Million | 582 Million | 507 Million | 881 Million |
| Earnings before Tax | 2.64 Billion | 6.91 Billion | 215 Million | 2.64 Billion | 1.48 Billion | 2.57 Billion |
| Net Income | 1.51 Billion | 4.57 Billion | -121 Million | 2.04 Billion | 970 Million | 1.67 Billion |
| Earnings Per Share Basic | 31.46 | - | -2.51 | 42.56 | 20.18 | 34.73 |
| Earnings Per Share Diluted | 31.46 | - | -2.51 | 42.49 | 20.18 | 34.72 |
| Weighted Average Shares Outstanding | 48.06 Million | 48.14 Million | 48.12 Million | 48.07 Million | 48.05 Million | 48.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.06 Million | 48.16 Million | 48.12 Million | 48.15 Million | 48.05 Million | 48.33 Million |
| Gross Margin | 0.45 | 0.40 | 0.43 | 0.43 | 0.42 | 0.44 |
| EBIT Margin | 0.08 | - | 0.05 | 0.08 | 0.04 | 0.06 |
| Profit Margin | 0.03 | 0.03 | -0.00 | 0.04 | 0.02 | 0.04 |
| EBITDA | 3.84 Billion | - | 2.15 Billion | 3.98 Billion | 1.5 Billion | 2.59 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.00 | 0.04 | 0.02 | 0.05 |
0M1R
SIEVF
JSPRW
BV
3105
5356