Nisshinbo Holdings Inc. (3105.T)
JPY 868.5
(-0.48%)
JPY 868.5
(-0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 541.21 Billion | 516.08 Billion | 510.64 Billion | 457.05 Billion | 509.66 Billion | 554.95 Billion |
| Cost of Revenue | 412.2 Billion | 400.73 Billion | 395.16 Billion | 365.43 Billion | 409.01 Billion | 437.21 Billion |
| Gross Profit | 129 Billion | 115.34 Billion | 115.48 Billion | 91.61 Billion | 100.64 Billion | 117.74 Billion |
| Operating Expenses | 106.91 Billion | 99.91 Billion | 93.69 Billion | 90.36 Billion | 94.16 Billion | 121.08 Billion |
| Selling, General and Administrative Expenses | 89.24 Billion | 82.83 Billion | 78.9 Billion | 76.17 Billion | 80.29 Billion | 94.75 Billion |
| Research and Development Expenses | 27.3 Billion | 25.86 Billion | 23.71 Billion | 23.37 Billion | 22.4 Billion | 26.32 Billion |
| Other Expenses | -9.63 Billion | 99.91 Billion | 93.69 Billion | 90.36 Billion | 94.16 Billion | - |
| Cost and Expenses | 528.75 Billion | 500.65 Billion | 488.85 Billion | 455.8 Billion | 503.17 Billion | 558.29 Billion |
| Operating Income | 12.45 Billion | 21.29 Billion | 21.78 Billion | 4.6 Billion | 12.83 Billion | -3.33 Billion |
| Interest Expense | 4.61 Billion | 1.68 Billion | 1.14 Billion | 1.13 Billion | 1.13 Billion | - |
| Income Tax Expense | -2.25 Billion | 5.84 Billion | -3.29 Billion | 7.36 Billion | 4.61 Billion | 2.76 Billion |
| Earnings before Tax | -21.89 Billion | 25.75 Billion | 22.89 Billion | 20.03 Billion | -2.25 Billion | -2.95 Billion |
| Net Income | -20.04 Billion | 19.74 Billion | 24.81 Billion | 13.54 Billion | -6.86 Billion | -7.89 Billion |
| Earnings Per Share Basic | -127.61 | 121.06 | 149.08 | 81.37 | -41.04 | -47.55 |
| Earnings Per Share Diluted | -127.61 | 121.06 | 149.08 | 81.37 | -41.04 | -47.55 |
| Weighted Average Shares Outstanding | 157.08 Million | 163.06 Million | 166.46 Million | 166.39 Million | 167.38 Million | 166.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.08 Million | 163.06 Million | 166.46 Million | 166.39 Million | 167.38 Million | 166.05 Million |
| Gross Margin | 0.24 | 0.22 | 0.23 | 0.20 | 0.20 | 0.21 |
| EBIT Margin | 0.02 | 0.09 | 0.10 | 0.06 | 0.08 | 0.05 |
| Profit Margin | -0.04 | 0.04 | 0.05 | 0.03 | -0.01 | -0.01 |
| EBITDA | 8.93 Billion | 48.5 Billion | 46.28 Billion | 25.2 Billion | 25.81 Billion | 27.16 Billion |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.04 | 0.01 | 0.03 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 109.26 Billion | 130.75 Billion | 143.19 Billion | 541.21 Billion | 128.64 Billion | 125.36 Billion |
| Cost of Revenue | 87.18 Billion | 100.68 Billion | 113.36 Billion | 412.2 Billion | 102.59 Billion | 99.57 Billion |
| Gross Profit | 22.08 Billion | 30.07 Billion | 29.83 Billion | 129 Billion | 26.05 Billion | 25.79 Billion |
| Operating Expenses | 23.51 Billion | 21.92 Billion | 28.14 Billion | 116.57 Billion | 27.28 Billion | 26.54 Billion |
| Selling, General and Administrative Expenses | 17.49 Billion | 16.31 Billion | 20.81 Billion | - | 20.53 Billion | 19.71 Billion |
| Research and Development Expenses | 6.01 Billion | 5.6 Billion | 7.33 Billion | - | 6.74 Billion | 6.83 Billion |
| Other Expenses | 115 Million | 125 Million | 11 Million | -29 Million | 214 Million | -281 Million |
| Cost and Expenses | 110.69 Billion | 122.6 Billion | 141.5 Billion | 528.78 Billion | 129.87 Billion | 126.12 Billion |
| Operating Income | -1.43 Billion | 8.14 Billion | 1.69 Billion | 12.42 Billion | -1.23 Billion | -759 Million |
| Interest Expense | 527 Million | 489 Million | 1.4 Billion | 4.61 Billion | 1.3 Billion | 1.07 Billion |
| Income Tax Expense | 128 Million | 2.29 Billion | -1.26 Billion | -2.25 Billion | -4.88 Billion | 347 Million |
| Earnings before Tax | 964 Million | 11.18 Billion | -1.82 Billion | -21.89 Billion | -35.66 Billion | 280 Million |
| Net Income | 1.04 Billion | 7.89 Billion | -684 Million | -20.04 Billion | -30.98 Billion | -78 Million |
| Earnings Per Share Basic | 6.62 | 50.25 | -4.35 | - | -197.23 | -0.50 |
| Earnings Per Share Diluted | 6.62 | 50.25 | -4.35 | - | -197.23 | -0.50 |
| Weighted Average Shares Outstanding | 157.16 Million | 157.11 Million | 157.11 Million | 157.08 Million | 157.11 Million | 157.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.16 Million | 157.11 Million | 157.11 Million | 157.08 Million | 157.11 Million | 157.1 Million |
| Gross Margin | 0.20 | 0.23 | 0.21 | 0.24 | 0.20 | 0.21 |
| EBIT Margin | 0.05 | 0.08 | 0.05 | - | 0.01 | 0.02 |
| Profit Margin | 0.01 | 0.06 | -0.00 | -0.04 | -0.24 | -0.00 |
| EBITDA | 5.17 Billion | 10.57 Billion | 7.69 Billion | - | 1.12 Billion | 2.13 Billion |
| Earnings Before Tax Margin | -0.01 | 0.06 | 0.01 | 0.02 | -0.01 | -0.01 |
5356
4665
0M1R
4736
MAPIF
BV