Scana ASA (SCANA.OL)
NOK 2.06
(1.62%)
NOK 2.06
(1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.6 Billion | 886.82 Million | 304.25 Million | 303.41 Million | 360.87 Million | 283.76 Million |
| Cost of Revenue | 1.52 Billion | 438.19 Million | 169.75 Million | 169.3 Million | 224.17 Million | 103.53 Million |
| Gross Profit | 83.2 Million | 448.62 Million | 134.5 Million | 134.11 Million | 136.7 Million | 180.22 Million |
| Operating Expenses | 641.3 Million | 492.47 Million | 126.48 Million | 122.13 Million | 139.64 Million | 174.44 Million |
| Selling, General and Administrative Expenses | 462 Million | 24.57 Million | 25.51 Million | 18.1 Million | 26.22 Million | 24.15 Million |
| Research and Development Expenses | 2.7 Million | 2.76 Million | 972 Thousand | 972 Thousand | - | - |
| Other Expenses | 176.6 Million | 467.9 Million | 100.97 Million | 104.02 Million | 113.42 Million | 5.01 Million |
| Cost and Expenses | 1.52 Billion | 930.67 Million | 296.23 Million | 291.44 Million | 363.81 Million | 277.97 Million |
| Operating Income | 83.3 Million | -20.36 Million | 8.44 Million | 15.05 Million | 3.23 Million | -17.56 Million |
| Interest Expense | 43.3 Million | 41.67 Million | 5.7 Million | 9.12 Million | 7 Million | 5.99 Million |
| Income Tax Expense | -15.1 Million | -11.32 Million | -24.28 Million | -29.61 Million | -4.09 Million | 3.35 Million |
| Earnings before Tax | 56.5 Million | -55.82 Million | 2.03 Million | 20.65 Million | -805 Thousand | -10.22 Million |
| Net Income | 71.6 Million | -44.5 Million | 26.75 Million | 50.26 Million | 3.29 Million | -143.77 Million |
| Earnings Per Share Basic | 0.16 | -0.12 | 0.25 | 0.47 | 0.03 | -1.34 |
| Earnings Per Share Diluted | 0.15 | -0.12 | 0.23 | 0.43 | 0.03 | -1.34 |
| Weighted Average Shares Outstanding | 442.68 Million | 386.34 Million | 107.5 Million | 107.5 Million | 107.51 Million | 107.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 470.38 Million | 386.34 Million | 116.74 Million | 116.54 Million | 107.51 Million | 107.51 Million |
| Gross Margin | 0.05 | 0.51 | 0.44 | 0.44 | 0.38 | 0.64 |
| EBIT Margin | 0.12 | 0.08 | 0.05 | 0.08 | 0.04 | 0.03 |
| Profit Margin | 0.04 | -0.05 | 0.09 | 0.17 | 0.01 | -0.51 |
| EBITDA | 188.1 Million | 67.66 Million | 15.94 Million | 35.19 Million | 11.83 Million | 9.47 Million |
| Earnings Before Tax Margin | 0.05 | -0.02 | 0.03 | 0.05 | 0.01 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 545.4 Million | 540.5 Million | 1.6 Billion | 412.3 Million | 384.6 Million | 408.7 Million |
| Cost of Revenue | 491 Million | 471 Million | 1.52 Billion | 402.3 Million | 204.5 Million | 225.6 Million |
| Gross Profit | 54.4 Million | 69.5 Million | 83.3 Million | 10 Million | 180.1 Million | 183.1 Million |
| Operating Expenses | 225.9 Million | 204.5 Million | 639.3 Million | 183.7 Million | 161.2 Million | 148.8 Million |
| Selling, General and Administrative Expenses | 158 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 67.8 Million | - | - | - | - | - |
| Cost and Expenses | 491 Million | 471 Million | 1.52 Billion | 402.3 Million | 365.7 Million | 374.4 Million |
| Operating Income | 54.4 Million | 69.5 Million | 83.3 Million | 10 Million | 18.9 Million | 34.4 Million |
| Interest Expense | 8.7 Million | 8.1 Million | 40.5 Million | 11.8 Million | 9.1 Million | 9.6 Million |
| Income Tax Expense | 9.5 Million | 12.6 Million | -14.8 Million | -14.8 Million | 200 Thousand | -100 Thousand |
| Earnings before Tax | 48.6 Million | 57.2 Million | 51.7 Million | 1.8 Million | 10 Million | 33.6 Million |
| Net Income | 39.1 Million | 44.7 Million | 71.6 Million | 16.9 Million | 10 Million | 33.6 Million |
| Earnings Per Share Basic | 0.09 | 0.10 | - | 0.04 | 0.02 | 0.08 |
| Earnings Per Share Diluted | 0.09 | 0.10 | - | 0.04 | 0.02 | 0.08 |
| Weighted Average Shares Outstanding | 452.38 Million | 452.38 Million | 442.68 Million | 445.62 Million | 440.57 Million | 440.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 453.55 Million | 452.38 Million | 470.38 Million | 445.62 Million | 445.62 Million | 445.62 Million |
| Gross Margin | 0.10 | 0.13 | 0.05 | 0.02 | 0.47 | 0.45 |
| EBIT Margin | 0.15 | 0.18 | - | 0.09 | 0.11 | 0.14 |
| Profit Margin | 0.07 | 0.08 | 0.04 | 0.04 | 0.03 | 0.08 |
| EBITDA | 83 Million | 96.7 Million | - | 36.9 Million | 43.2 Million | 57.8 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.05 | 0.02 | 0.05 | 0.08 |
EGDFF
EXCL
MUR
PVSL
MOSHI
GMIN