Moshi Moshi Retail Corporation Public Company Limited (MOSHI.BK)
THB 37.0
(-1.99%)
THB 37.0
(-1.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.52 Billion | 1.89 Billion | 1.25 Billion | 1.36 Billion | 1.69 Billion | 1.28 Billion |
| Cost of Revenue | 1.17 Billion | 899.42 Million | 578.39 Million | 876.45 Million | 873.32 Million | 828.05 Million |
| Gross Profit | 1.34 Billion | 990.94 Million | 677.35 Million | 486.3 Million | 826.44 Million | 456.88 Million |
| Operating Expenses | 815.34 Million | 652.1 Million | 492.2 Million | 342.42 Million | 439.02 Million | 322.43 Million |
| Selling, General and Administrative Expenses | 815.34 Million | 654.21 Million | 494.5 Million | 342.42 Million | 439.02 Million | 322.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.1 Million | -2.3 Million | - | - | - |
| Cost and Expenses | 1.99 Billion | 1.55 Billion | 1.07 Billion | 1.21 Billion | 1.31 Billion | 1.15 Billion |
| Operating Income | 534.63 Million | 348.39 Million | 189.39 Million | 143.87 Million | 387.42 Million | 134.45 Million |
| Interest Expense | 53.38 Million | 26.65 Million | 25.44 Million | 19.27 Million | 488.98 Thousand | - |
| Income Tax Expense | 108.32 Million | 68.73 Million | 35.4 Million | 31.36 Million | 78.35 Million | 26.98 Million |
| Earnings before Tax | 509.83 Million | 321.9 Million | 166.67 Million | 132.49 Million | 389.54 Million | 135.02 Million |
| Net Income | 401.5 Million | 253.16 Million | 131.26 Million | 101.12 Million | 311.19 Million | 108.04 Million |
| Earnings Per Share Basic | 1.22 | 0.95 | 0.40 | 0.31 | 0.94 | 0.33 |
| Earnings Per Share Diluted | 1.22 | 0.95 | 0.40 | 0.31 | 0.94 | 0.33 |
| Weighted Average Shares Outstanding | 329.99 Million | 265.8 Million | 330 Million | 330 Million | 330 Million | 330 Million |
| Weighted Average Shares Outstanding (Diluted) | 329.99 Million | 265.8 Million | 330 Million | 330 Million | 330 Million | 330 Million |
| Gross Margin | 0.53 | 0.52 | 0.54 | 0.36 | 0.49 | 0.36 |
| EBIT Margin | 0.24 | 0.34 | 0.38 | 0.28 | 0.26 | 0.13 |
| Profit Margin | 0.16 | 0.13 | 0.10 | 0.07 | 0.18 | 0.08 |
| EBITDA | 617.05 Million | 637.04 Million | 476.98 Million | 390.48 Million | 450.6 Million | 169.47 Million |
| Earnings Before Tax Margin | 0.21 | 0.18 | 0.15 | 0.11 | 0.23 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 636.53 Million | 691.8 Million | 2.52 Billion | 789.45 Million | 585.09 Million | 592.16 Million |
| Cost of Revenue | 298.76 Million | 312.41 Million | 1.17 Billion | 360.9 Million | 274.21 Million | 285.84 Million |
| Gross Profit | 337.77 Million | 379.38 Million | 1.34 Billion | 428.54 Million | 310.87 Million | 306.32 Million |
| Operating Expenses | 228.7 Million | 216.75 Million | 814.91 Million | 230.34 Million | 198.87 Million | 195.73 Million |
| Selling, General and Administrative Expenses | 228.7 Million | 216.75 Million | - | 230.34 Million | 198.87 Million | 195.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.65 Million | - | - | - | 7.16 Million | 7.13 Million |
| Cost and Expenses | 527.46 Million | 529.16 Million | 1.99 Billion | 591.25 Million | 473.09 Million | 481.58 Million |
| Operating Income | 109.07 Million | 162.63 Million | 535.05 Million | 198.2 Million | 119.16 Million | 117.72 Million |
| Interest Expense | 17.95 Million | - | 53.38 Million | 16.44 Million | 14.6 Million | 12.31 Million |
| Income Tax Expense | 20.56 Million | 29.62 Million | 108.32 Million | 39.74 Million | 23.13 Million | 22.58 Million |
| Earnings before Tax | 101.77 Million | 155 Million | 509.83 Million | 191.19 Million | 104.56 Million | 105.4 Million |
| Net Income | 81.21 Million | 125.38 Million | 401.5 Million | 151.45 Million | 81.43 Million | 82.81 Million |
| Earnings Per Share Basic | 0.25 | 0.38 | - | 0.46 | 0.25 | 0.25 |
| Earnings Per Share Diluted | 0.25 | 0.38 | - | 0.46 | 0.25 | 0.25 |
| Weighted Average Shares Outstanding | 329.99 Million | 329.99 Million | 329.99 Million | 329.99 Million | 329.99 Million | 329.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 329.99 Million | 329.99 Million | 329.99 Million | 329.99 Million | 329.99 Million | 329.99 Million |
| Gross Margin | 0.53 | 0.55 | 0.53 | 0.54 | 0.53 | 0.52 |
| EBIT Margin | 0.32 | 0.36 | - | 0.36 | 0.34 | 0.32 |
| Profit Margin | 0.13 | 0.18 | 0.16 | 0.19 | 0.14 | 0.14 |
| EBITDA | 206.44 Million | 247.2 Million | - | 281.42 Million | 198.62 Million | 192.13 Million |
| Earnings Before Tax Margin | 0.17 | 0.24 | 0.21 | 0.25 | 0.20 | 0.20 |
GMIN
SCANA
EGDFF
LVIDE
000791
PVSL