CAD 20.25
(4.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 473.76 Thousand | 96.9 Thousand | 14.08 Thousand | - | - | - |
Gross Profit | -473.76 Thousand | -96.9 Thousand | -14.08 Thousand | - | - | - |
Operating Expenses | 9.72 Million | 6.91 Million | 3.62 Million | 494.77 Thousand | 153.8 Thousand | 62.66 Thousand |
Selling, General and Administrative Expenses | 9.72 Million | 6.91 Million | 3.62 Million | 494.77 Thousand | 153.8 Thousand | 62.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -936.77 Thousand | -357.15 Thousand | - | - | - | - |
Cost and Expenses | 10.19 Million | 7 Million | 3.64 Million | 494.77 Thousand | 153.8 Thousand | 62.66 Thousand |
Operating Income | -10.19 Million | -7 Million | -3.64 Million | -494.77 Thousand | -169.29 Thousand | -62.66 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | 2.00 | - | -166.35 Thousand | -18.22 Thousand | 26.98 Thousand |
Earnings before Tax | -9.69 Million | -2.47 Million | -3.53 Million | -661.04 Thousand | -153.8 Thousand | -62.66 Thousand |
Net Income | -9.69 Million | -2.47 Million | -3.53 Million | -661.04 Thousand | -135.57 Thousand | -89.64 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.03 | -0.05 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | -0.05 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 447.54 Million | 331.48 Million | 133.69 Million | 14.28 Million | 6.94 Million | 3.21 Million |
Weighted Average Shares Outstanding (Diluted) | 447.52 Million | 331.47 Million | 133.69 Million | 14.28 Million | 6.94 Million | 3.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.72 Million | -6.91 Million | -3.62 Million | -494.77 Thousand | -153.8 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 219.97 Thousand | 473.76 Thousand | 155.54 Thousand | 139.94 Thousand | 29 Thousand | 28.35 Thousand |
Gross Profit | -219.97 Thousand | -473.76 Thousand | -155.54 Thousand | -139.94 Thousand | -29 Thousand | -28.35 Thousand |
Operating Expenses | 2.87 Million | 9.72 Million | 2.73 Million | 2.3 Million | 1.92 Million | 2.88 Million |
Selling, General and Administrative Expenses | 2.87 Million | - | 2.73 Million | 2.3 Million | 1.92 Million | 2.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -936.77 Thousand | -238.12 Thousand | -257 Thousand | -156.44 Thousand | -285.2 Thousand |
Cost and Expenses | 3.09 Million | 10.19 Million | 2.89 Million | 2.44 Million | 1.95 Million | 2.9 Million |
Operating Income | -3.09 Million | -10.19 Million | -2.89 Million | -2.44 Million | -1.95 Million | -2.9 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | -5.00 | -4.00 | 4.00 | 2.00 | 2.00 |
Earnings before Tax | -6.14 Million | -9.69 Million | -1.97 Million | -1.48 Million | -1.85 Million | -4.38 Million |
Net Income | -6.14 Million | -9.69 Million | -1.97 Million | -1.48 Million | -1.85 Million | -4.38 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 447.57 Million | 447.54 Million | 397.87 Million | 331.49 Million | 331.52 Million | 447.53 Million |
Weighted Average Shares Outstanding (Diluted) | 447.55 Million | 447.52 Million | 397.83 Million | 331.47 Million | 331.47 Million | 447.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.87 Million | - | -2.73 Million | -2.3 Million | -1.92 Million | -2.88 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SCANA
EGDFF
EXCL
000791
PVSL
MOSHI