INR 171.32
(-0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 56.15 Billion | 48.75 Billion | 32.96 Billion | 27.45 Billion | - |
Cost of Revenue | 47.81 Billion | 41.42 Billion | 29.41 Billion | 24.48 Billion | - |
Gross Profit | 8.34 Billion | 7.32 Billion | 3.55 Billion | 2.96 Billion | - |
Operating Expenses | 4.06 Billion | 5.91 Billion | 2.6 Billion | 2.15 Billion | - |
Selling, General and Administrative Expenses | 4.06 Billion | - | 270.75 Million | 238.44 Million | 307.39 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 176.26 Million | 135.35 Million | 163.06 Million | - |
Cost and Expenses | 51.87 Billion | 47.34 Billion | 32.01 Billion | 26.63 Billion | - |
Operating Income | 4.27 Billion | 1.58 Billion | 1.06 Billion | 947.74 Million | - |
Interest Expense | 980.23 Million | 705.34 Million | 589.76 Million | 518.54 Million | 659.47 Million |
Income Tax Expense | 216.39 Million | 207.93 Million | 148.77 Million | 147.97 Million | - |
Earnings before Tax | 977.16 Million | 848.67 Million | 485.46 Million | 472.52 Million | - |
Net Income | 760.77 Million | 640.74 Million | 336.69 Million | 324.55 Million | - |
Earnings Per Share Basic | 12.05 | 9.00 | 10.76 | 10.76 | 1.75 |
Earnings Per Share Diluted | 12.05 | 9.00 | 10.76 | 10.76 | 1.75 |
Weighted Average Shares Outstanding | 63.13 Million | 71.19 Million | 71.19 Million | 71.19 Million | 71.19 Million |
Weighted Average Shares Outstanding (Diluted) | 63.13 Million | 71.19 Million | 71.19 Million | 71.19 Million | 71.19 Million |
Gross Margin | 0.15 | 0.15 | 0.11 | 0.11 | - |
EBIT Margin | 0.05 | 0.05 | 0.05 | 0.06 | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | - |
EBITDA | 2.87 Billion | 2.34 Billion | 1.76 Billion | 1.71 Billion | 1.35 Billion |
Earnings Before Tax Margin | 0.08 | 0.03 | 0.03 | 0.03 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.91 Billion | 56.15 Billion | 13.63 Billion | 14.16 Billion | 15.01 Billion | 12.06 Billion |
Cost of Revenue | 10.95 Billion | 47.58 Billion | 11.73 Billion | 12.06 Billion | 14.1 Billion | 10.08 Billion |
Gross Profit | 1.95 Billion | 8.57 Billion | 1.9 Billion | 2.1 Billion | 905.96 Million | 1.97 Billion |
Operating Expenses | 1.74 Billion | 6.96 Billion | 1.32 Billion | 878.95 Million | 308.99 Million | 1.69 Billion |
Selling, General and Administrative Expenses | 961.62 Million | - | 1.32 Billion | 878.95 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 69.92 Million | 311.52 Million | - | - | 63.1 Million | 40.92 Million |
Cost and Expenses | 12.69 Billion | 54.54 Billion | 13.05 Billion | 12.94 Billion | 14.41 Billion | 11.77 Billion |
Operating Income | 287.58 Million | 1.92 Billion | 578.11 Million | 1.22 Billion | 640.84 Million | 329.14 Million |
Interest Expense | 199.55 Million | 980.23 Million | - | - | 252.71 Million | 210.74 Million |
Income Tax Expense | 28.44 Million | 216.39 Million | 37.54 Million | 40.53 Million | 89.94 Million | 48.38 Million |
Earnings before Tax | 82.94 Million | 977.16 Million | 238.64 Million | 199.76 Million | 412.82 Million | 125.94 Million |
Net Income | 54.5 Million | 760.77 Million | 201.1 Million | 159.23 Million | 322.88 Million | 77.56 Million |
Earnings Per Share Basic | 0.77 | - | 3.13 | 2.54 | 4.81 | 1.09 |
Earnings Per Share Diluted | 0.77 | - | 3.13 | 2.54 | 4.81 | 1.09 |
Weighted Average Shares Outstanding | 70.77 Million | 63.13 Million | 64.24 Million | 62.68 Million | 67.16 Million | 71.19 Million |
Weighted Average Shares Outstanding (Diluted) | 70.77 Million | 63.13 Million | 64.24 Million | 62.68 Million | 67.16 Million | 71.19 Million |
Gross Margin | 0.15 | 0.15 | 0.14 | 0.15 | 0.06 | 0.16 |
EBIT Margin | 0.04 | - | 0.05 | 0.03 | 0.06 | 0.05 |
Profit Margin | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EBITDA | 524.77 Million | - | 624.94 Million | 459.91 Million | 867.92 Million | 546.25 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.09 | 0.04 | 0.03 |
MOSHI
GMIN
SCANA
PTRUF
LVIDE
000791