CAD 0.01
(-33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 49.23 Thousand | 47.47 Thousand | 25.85 Thousand | 16.16 Thousand | 3160.00 | - |
Gross Profit | -49.23 Thousand | -47.47 Thousand | -25.85 Thousand | -16.16 Thousand | -3160.00 | - |
Operating Expenses | 2.39 Million | 7.51 Million | 5.16 Million | 2.54 Million | 1.64 Million | 3.52 Million |
Selling, General and Administrative Expenses | 2.39 Million | 1.3 Million | 1.06 Million | 758.52 Thousand | 751.44 Thousand | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.35 Million | 399.63 Thousand | 429.41 Thousand | 167.97 Thousand | 905.49 Thousand |
Cost and Expenses | 2.39 Million | 7.51 Million | 5.16 Million | 2.54 Million | 1.64 Million | 3.52 Million |
Operating Income | -2.39 Million | -7.51 Million | -5.16 Million | -2.54 Million | -1.64 Million | -3.53 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -61.16 Thousand | -4140.00 | -4553.00 | -7818.00 | -34.72 Thousand |
Earnings before Tax | -2.58 Million | -6.1 Million | -4.76 Million | -2.1 Million | -1.47 Million | -2.59 Million |
Net Income | -2.58 Million | -6.1 Million | -4.76 Million | -2.1 Million | -1.47 Million | -2.59 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | -0.03 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | -0.03 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 228.28 Million | 192.18 Million | 115.84 Million | 71.31 Million | 47.44 Million | 42.56 Million |
Weighted Average Shares Outstanding (Diluted) | 228.27 Million | 192.18 Million | 115.84 Million | 71.31 Million | 47.44 Million | 42.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.23 Million | -6.05 Million | -4.95 Million | -2.38 Million | -1.48 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 11.15 Thousand | 11.15 Thousand | 12.3 Thousand | 49.23 Thousand | 12.3 Thousand | 12.3 Thousand |
Gross Profit | -11.15 Thousand | -11.15 Thousand | -12.3 Thousand | -49.23 Thousand | -12.3 Thousand | -12.3 Thousand |
Operating Expenses | 228.1 Thousand | 356.64 Thousand | 1.18 Million | 2.69 Million | 670.48 Thousand | 811.67 Thousand |
Selling, General and Administrative Expenses | 228.1 Thousand | 356.64 Thousand | 1.18 Million | - | 670.48 Thousand | 11.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.11 Thousand | 59.22 Thousand | - | 28.3 Thousand | 76 Thousand |
Cost and Expenses | 239.25 Thousand | 367.79 Thousand | 1.19 Million | 2.74 Million | 682.78 Thousand | 811.67 Thousand |
Operating Income | -239.25 Thousand | -367.79 Thousand | -1.19 Million | -2.74 Million | -682.79 Thousand | -811.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 25.39 Thousand | -1.00 | 2.00 | -2.00 | 2.00 | -10.28 Thousand |
Earnings before Tax | -213.86 Thousand | -352.93 Thousand | -1.12 Million | -2.58 Million | -643.43 Thousand | -725.38 Thousand |
Net Income | -213.86 Thousand | -352.93 Thousand | -1.12 Million | -2.58 Million | -643.43 Thousand | -725.38 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 260.77 Million | 260.77 Million | 260.77 Million | 228.27 Million | 260.77 Million | 234.62 Million |
Weighted Average Shares Outstanding (Diluted) | 260.77 Million | 260.77 Million | 260.77 Million | 228.27 Million | 260.77 Million | 234.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -202.71 Thousand | -356.64 Thousand | -1.18 Million | - | -670.48 Thousand | -799.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
EMCGU
300039
AMPLI
SCANA
EGDFF
EXCL