EUR 3.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 106.01 Million | 100.2 Million | 87.55 Million | 82.71 Million | 88.28 Million | 102.55 Million |
Cost of Revenue | 68.81 Million | 64.47 Million | 60 Million | 60.37 Million | 70.11 Million | 49.87 Million |
Gross Profit | 37.2 Million | 35.72 Million | 27.55 Million | 22.33 Million | 18.17 Million | 52.68 Million |
Operating Expenses | 23.96 Million | 21.89 Million | 20.82 Million | 21.38 Million | 16.89 Million | 53.57 Million |
Selling, General and Administrative Expenses | 16.61 Million | 23.73 Million | 18.63 Million | 17.75 Million | 19.58 Million | 30.83 Million |
Research and Development Expenses | 1.87 Million | 1.77 Million | 1.83 Million | 2.54 Million | 4.09 Million | 3.94 Million |
Other Expenses | 5.47 Million | 3.61 Million | -352 Thousand | -1.08 Million | 6.78 Million | -3.79 Million |
Cost and Expenses | 92.77 Million | 86.37 Million | 80.82 Million | 81.76 Million | 87.01 Million | 103.44 Million |
Operating Income | 13.24 Million | 13.82 Million | 6.73 Million | 952 Thousand | 1.27 Million | 2.94 Million |
Interest Expense | 10.11 Million | 12.33 Million | 13.62 Million | 10.48 Million | 8.4 Million | 9.54 Million |
Income Tax Expense | -455 Thousand | 489 Thousand | 894 Thousand | 1.41 Million | 2.87 Million | 1.66 Million |
Earnings before Tax | 1.07 Million | -6.27 Million | -1.92 Million | -12.25 Million | -11.76 Million | -7.73 Million |
Net Income | 1.5 Million | 39.24 Million | -4.39 Million | -14.09 Million | -14.19 Million | -8.98 Million |
Earnings Per Share Basic | 0.03 | 0.82 | -0.09 | -0.29 | -0.30 | -0.19 |
Earnings Per Share Diluted | 0.03 | 0.82 | -0.09 | -0.29 | -0.30 | -0.19 |
Weighted Average Shares Outstanding | 47.97 Million | 48.02 Million | 48.02 Million | 47.8 Million | 47.8 Million | 47.8 Million |
Weighted Average Shares Outstanding (Diluted) | 47.97 Million | 48.02 Million | 48.02 Million | 47.8 Million | 47.8 Million | 47.8 Million |
Gross Margin | 0.35 | 0.36 | 0.31 | 0.27 | 0.21 | 0.51 |
EBIT Margin | 0.23 | 0.27 | 0.22 | 0.19 | 0.23 | 0.20 |
Profit Margin | 0.01 | 0.39 | -0.05 | -0.17 | -0.16 | -0.09 |
EBITDA | 24.72 Million | 19.02 Million | 19.64 Million | 12.86 Million | 17.37 Million | 18.41 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.08 | 0.01 | 0.01 | 0.03 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 56.94 Million | 49.05 Million | 100.2 Million | 54.99 Million | 45.2 Million | 87.55 Million |
Cost of Revenue | 36.63 Million | 23.33 Million | 64.47 Million | 28.03 Million | 21.2 Million | 60 Million |
Gross Profit | 20.3 Million | 25.71 Million | 35.72 Million | 26.96 Million | 24 Million | 27.55 Million |
Operating Expenses | 81.2 Million | 21.74 Million | 21.89 Million | 23.93 Million | 21.97 Million | 20.82 Million |
Selling, General and Administrative Expenses | 41.76 Million | 14.17 Million | - | 14.54 Million | 12.5 Million | - |
Research and Development Expenses | 677 Thousand | 823 Thousand | - | 1 Million | 781 Thousand | - |
Other Expenses | -38.77 Million | 6.74 Million | 3.61 Million | - | - | -352 Thousand |
Cost and Expenses | 81.2 Million | 45.08 Million | 86.37 Million | 51.96 Million | 43.17 Million | 80.82 Million |
Operating Income | -24.26 Million | 3.96 Million | 13.82 Million | 5.4 Million | 4.84 Million | 6.73 Million |
Interest Expense | - | 5.37 Million | 12.33 Million | - | - | 13.62 Million |
Income Tax Expense | -245 Thousand | 287 Thousand | 489 Thousand | 449 Thousand | 320 Thousand | 894 Thousand |
Earnings before Tax | 1.1 Million | 110 Thousand | -6.27 Million | -2.93 Million | -3.05 Million | -1.92 Million |
Net Income | 1.67 Million | -177 Thousand | 39.24 Million | -2.8 Million | -3.24 Million | -4.39 Million |
Earnings Per Share Basic | 0.03 | -0.00 | - | -0.06 | -0.07 | - |
Earnings Per Share Diluted | 0.03 | -0.00 | - | -0.06 | -0.07 | - |
Weighted Average Shares Outstanding | 48.05 Million | 44.25 Million | 48.02 Million | 48.02 Million | 47.72 Million | 48.02 Million |
Weighted Average Shares Outstanding (Diluted) | 48.05 Million | 48.02 Million | 48.02 Million | 48.02 Million | 48.02 Million | 48.02 Million |
Gross Margin | 0.36 | 0.52 | 0.36 | 0.49 | 0.53 | 0.31 |
EBIT Margin | -0.47 | 0.21 | - | 0.20 | 0.24 | - |
Profit Margin | 0.03 | -0.00 | 0.39 | -0.05 | -0.07 | -0.05 |
EBITDA | -26.5 Million | 10.43 Million | - | 10.93 Million | 10.87 Million | - |
Earnings Before Tax Margin | -0.43 | 0.08 | 0.14 | 0.10 | 0.11 | 0.08 |
0467
0IC7
CBGPY
MUR
EMCGU
300039