EUR 3.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 279.25 Million | 266.01 Million | 259.46 Million | 269.07 Million | 275.2 Million | 279.92 Million |
Total Current Assets | 94.65 Million | 95.45 Million | 96.65 Million | 94.42 Million | 93.06 Million | 84.45 Million |
Cash And Short Term Investments | 29.1 Million | 37.21 Million | 21.04 Million | 30.67 Million | 36.65 Million | 19.64 Million |
Cash and Cash Equivalents | 29.1 Million | 37.21 Million | 21.04 Million | 30.67 Million | 36.65 Million | 19.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.8 Million | 18.08 Million | 16.93 Million | 17.5 Million | 13.22 Million | 12.82 Million |
Inventory | 43.3 Million | 37.95 Million | 32.9 Million | 44.51 Million | 41.53 Million | 45.55 Million |
Other Current Assets | 477 Thousand | 2.2 Million | 25.77 Million | 1.73 Million | 1.64 Million | 6.43 Million |
Total Non-Current Assets | 184.6 Million | 170.56 Million | 162.8 Million | 174.64 Million | 182.14 Million | 184.47 Million |
Net PPE | 41.46 Million | 37.27 Million | 33.52 Million | 42.2 Million | 45.7 Million | 49.59 Million |
Good Will And Intangible Assets | 136.08 Million | 223.09 Million | 221.32 Million | 220.57 Million | 223.68 Million | 134.88 Million |
Good Will | 98.79 Million | 95.62 Million | 97.6 Million | 95.67 Million | 95.67 Million | 95.96 Million |
Intangible Assets | 37.28 Million | 127.46 Million | 123.72 Million | 124.9 Million | 128.01 Million | 38.92 Million |
Long-Term Investments | 465 Thousand | 709 Thousand | 468 Thousand | 567 Thousand | 703 Thousand | 710 Thousand |
Tax Assets | 6.59 Million | 5.1 Million | 5.08 Million | 6.96 Million | 7.72 Million | 9.94 Million |
Other Non Current Assets | - | -95.62 Million | -97.6 Million | -95.67 Million | -95.67 Million | -10.65 Million |
Other Assets | - | - | - | - | 1.00 | 10.99 Million |
Total Liabilities | 183.43 Million | 170.2 Million | 206.89 Million | 212.2 Million | 204.29 Million | 194.42 Million |
Total Current Liabilities | 46.9 Million | 41.32 Million | 43.83 Million | 38.38 Million | 46.23 Million | 34.28 Million |
Account Payables | 15.08 Million | 15.46 Million | 11.36 Million | 11.98 Million | 11.06 Million | 12.35 Million |
Tax Payables | - | 594 Thousand | 428 Thousand | 342 Thousand | 73 Thousand | 421 Thousand |
Short Term Debt | 15.22 Million | 11.23 Million | 11.72 Million | 9.01 Million | 18.37 Million | 6.63 Million |
Deferred Revenue | 308 Thousand | 93 Thousand | 428 Thousand | 342 Thousand | 73 Thousand | 12 Thousand |
Other Current Liabilities | 16.29 Million | 14.53 Million | 20.31 Million | 17.04 Million | 16.71 Million | 15.28 Million |
Total Non Current Liabilities | 136.52 Million | 128.87 Million | 163.06 Million | 173.82 Million | 158.06 Million | 102.46 Million |
Long-Term Debt | 92.42 Million | 89.11 Million | 121.5 Million | 126.81 Million | 109.28 Million | 102.46 Million |
Deferred Revenue Non Current | 9.59 Million | 6.11 Million | 5.82 Million | 10.93 Million | 14.15 Million | 101.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42 Million | 31.92 Million | 34.02 Million | 33.99 Million | 33.09 Million | -102.46 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | 57.67 Million |
Total Equity | 95.82 Million | 95.81 Million | 52.56 Million | 56.86 Million | 70.91 Million | 85.49 Million |
Stock Holders Equity | 95.82 Million | 95.81 Million | 54.17 Million | 58.91 Million | 72.51 Million | 86.86 Million |
Common Stock | 480 Thousand | 480 Thousand | 480 Thousand | 478 Thousand | 478 Thousand | 478 Thousand |
Retained Earnings | - | 39.24 Million | -4.39 Million | -14.09 Million | -14.19 Million | -8.99 Million |
Accumulated other comprehensive income | -51.33 Million | -51.34 Million | -92.97 Million | -88.23 Million | -74.63 Million | -60.29 Million |
Common Stock Equity | 95.82 Million | 95.81 Million | 54.17 Million | 58.91 Million | 72.51 Million | 86.86 Million |
Capital Lease Obligation | - | 6.11 Million | 5.82 Million | 10.93 Million | 14.15 Million | 13.38 Million |
Total Investments | 465 Thousand | 709 Thousand | 468 Thousand | 567 Thousand | 703 Thousand | 710 Thousand |
Total Debt | 107.64 Million | 106.45 Million | 139.06 Million | 146.75 Million | 141.81 Million | 121.46 Million |
Net Debt | 78.54 Million | 69.24 Million | 118.02 Million | 116.08 Million | 105.15 Million | 101.81 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 279.25 Million | 268.58 Million | 266.01 Million | 266.01 Million | 257.56 Million | 259.46 Million |
Total Current Assets | 94.65 Million | 92.66 Million | 95.45 Million | 95.45 Million | 93.25 Million | 96.65 Million |
Cash And Short Term Investments | 29.1 Million | 31.34 Million | 37.2 Million | 37.21 Million | 11.01 Million | 21.04 Million |
Cash and Cash Equivalents | 29.1 Million | 31.34 Million | 37.2 Million | 37.21 Million | 11.01 Million | 21.04 Million |
Short Term Investments | - | - | -158.86 Million | - | -155.23 Million | - |
Net Receivables | 19.8 Million | 18.22 Million | 11.12 Million | 18.08 Million | 10.51 Million | 16.93 Million |
Inventory | 43.3 Million | 40.86 Million | 37.95 Million | 37.95 Million | 34.93 Million | 32.9 Million |
Other Current Assets | 477 Thousand | 2.23 Million | -37.2 Million | 2.2 Million | 36.79 Million | 25.77 Million |
Total Non-Current Assets | 184.6 Million | 175.91 Million | 164.68 Million | 170.56 Million | 160.68 Million | 162.8 Million |
Net PPE | 41.46 Million | 41.01 Million | 37.27 Million | 37.27 Million | 34.78 Million | 33.52 Million |
Good Will And Intangible Assets | 136.08 Million | 128.77 Million | 127.4 Million | 223.09 Million | 125.89 Million | 221.32 Million |
Good Will | 98.79 Million | 95.62 Million | 95.62 Million | 95.62 Million | 97.6 Million | 97.6 Million |
Intangible Assets | 37.28 Million | 33.15 Million | 31.77 Million | 127.46 Million | 28.29 Million | 123.72 Million |
Long-Term Investments | 465 Thousand | 652 Thousand | 159.57 Million | 709 Thousand | 155.82 Million | 468 Thousand |
Tax Assets | 6.59 Million | 5.47 Million | 5.1 Million | 5.1 Million | 4.86 Million | 5.08 Million |
Other Non Current Assets | - | 999.00 | -164.68 Million | -95.62 Million | -160.68 Million | -97.6 Million |
Other Assets | - | 1.00 | 5.88 Million | - | 3.63 Million | - |
Total Liabilities | 183.43 Million | 173.91 Million | 170.2 Million | 170.2 Million | 207.74 Million | 206.89 Million |
Total Current Liabilities | 46.9 Million | 42.66 Million | 41.32 Million | 41.32 Million | 46.55 Million | 43.83 Million |
Account Payables | 15.08 Million | 16.76 Million | 15.45 Million | 15.46 Million | 14.17 Million | 11.36 Million |
Tax Payables | - | 89 Thousand | 2.03 Million | 594 Thousand | 2.38 Million | 428 Thousand |
Short Term Debt | 15.22 Million | 12.09 Million | 11.25 Million | 11.23 Million | 11.94 Million | 11.72 Million |
Deferred Revenue | 308 Thousand | 358 Thousand | -11.25 Million | 93 Thousand | -11.94 Million | 428 Thousand |
Other Current Liabilities | 16.29 Million | 13.45 Million | 25.86 Million | 14.53 Million | 32.37 Million | 20.31 Million |
Total Non Current Liabilities | 136.52 Million | 131.24 Million | 89.11 Million | 128.87 Million | 121.74 Million | 163.06 Million |
Long-Term Debt | 92.42 Million | 91.49 Million | 89.11 Million | 89.11 Million | 121.74 Million | 121.5 Million |
Deferred Revenue Non Current | 9.59 Million | 7.32 Million | 87.38 Million | 6.11 Million | 120.06 Million | 5.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42 Million | 30.69 Million | -89.11 Million | 31.92 Million | -121.74 Million | 34.02 Million |
Other Liabilities | - | - | 39.76 Million | 1.00 | 39.44 Million | - |
Total Equity | 95.82 Million | 94.66 Million | 95.81 Million | 95.81 Million | 49.82 Million | 52.56 Million |
Stock Holders Equity | 95.82 Million | 94.66 Million | 95.81 Million | 95.81 Million | 51.52 Million | 54.17 Million |
Common Stock | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand |
Retained Earnings | - | -178 Thousand | 39.24 Million | 39.24 Million | -4.15 Million | -4.39 Million |
Accumulated other comprehensive income | -51.33 Million | -52.48 Million | -90.58 Million | -51.34 Million | -91.46 Million | -92.97 Million |
Common Stock Equity | 95.82 Million | 94.66 Million | 95.81 Million | 95.81 Million | 51.52 Million | 54.17 Million |
Capital Lease Obligation | - | 7.32 Million | 9.16 Million | 6.11 Million | 8.85 Million | 5.82 Million |
Total Investments | 465 Thousand | 652 Thousand | 709 Thousand | 709 Thousand | 582 Thousand | 468 Thousand |
Total Debt | 107.64 Million | 110.9 Million | 106.47 Million | 106.45 Million | 139.28 Million | 139.06 Million |
Net Debt | 78.54 Million | 79.56 Million | 69.27 Million | 69.24 Million | 128.27 Million | 118.02 Million |
0467
0IC7
CBGPY
MUR
EMCGU
300039