NOK 2.01
(-2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.49 Billion | 1.37 Billion | 223.39 Million | 243.96 Million | 225.73 Million | 286.25 Million |
Total Current Assets | 510.5 Million | 388.51 Million | 108.59 Million | 147.98 Million | 152.13 Million | 214.05 Million |
Cash And Short Term Investments | 36.4 Million | 2.64 Million | 28.99 Million | 37.5 Million | 14.11 Million | 2.84 Million |
Cash and Cash Equivalents | 36.4 Million | 2.64 Million | 28.99 Million | 37.5 Million | 14.11 Million | 2.84 Million |
Short Term Investments | - | -4.91 Million | - | - | -3.5 Million | -3.5 Million |
Net Receivables | 352 Million | 319.55 Million | 58.55 Million | 81.12 Million | 103.86 Million | 57.38 Billion |
Inventory | 59.2 Million | 65.96 Million | 13.35 Million | 14.34 Million | 22.57 Million | 28.22 Million |
Other Current Assets | 62.9 Million | 350 Thousand | 6.65 Million | 11.51 Million | 10.49 Million | 182.98 Million |
Total Non-Current Assets | 984.4 Million | 989.84 Million | 114.79 Million | 95.98 Million | 73.6 Million | 72.19 Million |
Net PPE | 543.5 Million | 550.46 Million | 19.29 Million | 24.79 Million | 34.95 Million | 39.77 Million |
Good Will And Intangible Assets | 357.3 Million | 345.76 Million | 1.77 Million | 1.67 Million | 2.64 Million | 3.4 Million |
Good Will | 285.9 Million | 274.16 Million | - | - | - | - |
Intangible Assets | 71.4 Million | 71.6 Million | 1.77 Million | 1.67 Million | 2.64 Million | 3.4 Million |
Long-Term Investments | 1.1 Million | 41.23 Million | 31.42 Million | 30.71 Million | 31.53 Million | 27.66 Million |
Tax Assets | 67.6 Million | 52.37 Million | 60.28 Million | 36.94 Million | 2.82 Million | -27.66 Million |
Other Non Current Assets | 14.9 Million | - | 2.02 Million | 1.86 Million | 1.64 Million | 29.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 914 Million | 885.72 Million | 121.26 Million | 169.63 Million | 203.19 Million | 273.51 Million |
Total Current Liabilities | 492.1 Million | 416.1 Million | 111.91 Million | 157.49 Million | 191.89 Million | 269.74 Million |
Account Payables | 101.2 Million | 108.94 Million | 20.42 Million | 24.07 Million | 41.07 Million | 39.17 Million |
Tax Payables | - | 3.97 Million | 7000.00 | 9000.00 | 54 Thousand | 80 Thousand |
Short Term Debt | 103.6 Million | 96.32 Million | 41.78 Million | 64.61 Million | 80.95 Million | 172.42 Million |
Deferred Revenue | 115.6 Million | 111.99 Million | 15.7 Million | 67.78 Million | 68.37 Million | 80 Thousand |
Other Current Liabilities | 171.7 Million | 98.83 Million | 34 Million | 1.01 Million | 1.49 Million | 58.05 Million |
Total Non Current Liabilities | 421.9 Million | 469.62 Million | 9.34 Million | 12.14 Million | 11.3 Million | 3.76 Million |
Long-Term Debt | 93.6 Million | 467.74 Million | 4.42 Million | 6.08 Million | 9.65 Million | 2.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 328.3 Million | 1.88 Million | 2.02 Million | 1.86 Million | 1.64 Million | 1.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 580.9 Million | 492.63 Million | 102.13 Million | 74.33 Million | 22.54 Million | 12.74 Million |
Stock Holders Equity | 580.9 Million | 492.63 Million | 102.13 Million | 74.33 Million | 22.54 Million | 12.73 Million |
Common Stock | 450 Million | 440.58 Million | 107.51 Million | 107.51 Million | 704.4 Million | 704.4 Million |
Retained Earnings | -569.5 Million | -644.3 Million | - | - | - | - |
Accumulated other comprehensive income | 1 Million | -643.54 Million | -602.27 Million | -630.07 Million | -681.86 Million | -102.22 Million |
Common Stock Equity | 580.9 Million | 492.63 Million | 102.13 Million | 74.33 Million | 22.54 Million | 12.73 Million |
Capital Lease Obligation | 326.1 Million | 412.14 Million | 7.96 Million | 10.4 Million | 15.17 Million | 3.61 Million |
Total Investments | 1.1 Million | 36.32 Million | 31.42 Million | 30.71 Million | 28.03 Million | 24.16 Million |
Total Debt | 523.29 Million | 564.06 Million | 46.21 Million | 70.7 Million | 90.6 Million | 174.84 Million |
Net Debt | 486.89 Million | 561.41 Million | 17.22 Million | 33.19 Million | 76.49 Million | 171.99 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.61 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion | 1.42 Billion | 1.43 Billion |
Total Current Assets | 638.1 Million | 562.9 Million | 510.5 Million | 510.5 Million | 476.8 Million | 472.3 Million |
Cash And Short Term Investments | 23.9 Million | 36 Million | 36.4 Million | 36.4 Million | 26.5 Million | 4.7 Million |
Cash and Cash Equivalents | 23.9 Million | 36 Million | 36.4 Million | 36.4 Million | 26.5 Million | 4.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 467.4 Million | 420.5 Million | 352 Million | 352 Million | 363 Million | 382.4 Million |
Inventory | 124.5 Million | 87.8 Million | 59.2 Million | 59.2 Million | 67.7 Million | 63.2 Million |
Other Current Assets | 22.3 Million | 18.6 Million | 62.9 Million | 62.9 Million | 19.6 Million | 22 Million |
Total Non-Current Assets | 976.6 Million | 965.8 Million | 984.4 Million | 984.4 Million | 945 Million | 960.6 Million |
Net PPE | 538.3 Million | 537.6 Million | 543.5 Million | 543.5 Million | 538.8 Million | 552.3 Million |
Good Will And Intangible Assets | 377.7 Million | 357.6 Million | 357.3 Million | 357.3 Million | 344.9 Million | 347 Million |
Good Will | 308.5 Million | 285.9 Million | 285.9 Million | 285.9 Million | 274.2 Million | 274.2 Million |
Intangible Assets | 69.2 Million | 71.7 Million | 71.4 Million | 71.4 Million | 70.7 Million | 72.8 Million |
Long-Term Investments | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1 Million | 1.1 Million |
Tax Assets | 45 Million | 55.3 Million | 67.6 Million | 67.6 Million | 52.4 Million | 52.4 Million |
Other Non Current Assets | 14.5 Million | 14.2 Million | 14.9 Million | 14.9 Million | 7.9 Million | 7.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 966.9 Million | 921.2 Million | 914 Million | 914 Million | 872.4 Million | 894.2 Million |
Total Current Liabilities | 556.9 Million | 515.9 Million | 492.1 Million | 492.1 Million | 435 Million | 440.8 Million |
Account Payables | 134.6 Million | 115.6 Million | 101.2 Million | 101.2 Million | 92.8 Million | 94.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 166.2 Million | 126.9 Million | 103.6 Million | 103.6 Million | 100.6 Million | 124.3 Million |
Deferred Revenue | 53 Million | 80.3 Million | 115.6 Million | 115.6 Million | 113.1 Million | 100.6 Million |
Other Current Liabilities | 203.1 Million | 193.1 Million | 171.7 Million | 171.7 Million | 128.5 Million | 121 Million |
Total Non Current Liabilities | 410 Million | 405.3 Million | 421.9 Million | 421.9 Million | 437.4 Million | 453.4 Million |
Long-Term Debt | 58.4 Million | 48.8 Million | 93.6 Million | 93.6 Million | 435.5 Million | 451.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 351.6 Million | 356.5 Million | 328.3 Million | 328.3 Million | 1.9 Million | 1.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 647.8 Million | 607.4 Million | 580.9 Million | 580.9 Million | 549.4 Million | 538.7 Million |
Stock Holders Equity | 647.8 Million | 607.4 Million | 580.9 Million | 580.9 Million | 549.4 Million | 538.7 Million |
Common Stock | 452.4 Million | 1.15 Billion | 450 Million | 450 Million | 1.13 Billion | 1.13 Billion |
Retained Earnings | -506.2 Million | - | -569.5 Million | -569.5 Million | - | - |
Accumulated other comprehensive income | 1 Million | - | 1 Million | 1 Million | -588.9 Million | -597.5 Million |
Common Stock Equity | 647.8 Million | 607.4 Million | 580.9 Million | 580.9 Million | 549.4 Million | 538.7 Million |
Capital Lease Obligation | 349.4 Million | 354.3 Million | 326.1 Million | 326.1 Million | 414.9 Million | 426.7 Million |
Total Investments | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1 Million | 1.1 Million |
Total Debt | 574 Million | 530 Million | 523.29 Million | 523.29 Million | 536.1 Million | 575.9 Million |
Net Debt | 550.1 Million | 494 Million | 486.89 Million | 486.89 Million | 509.6 Million | 571.2 Million |
EGDFF
EXCL
MUR
PVSL
MOSHI
GMIN