NOK 72.0
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.37 Billion | 8.92 Billion | 8.56 Billion | 7.92 Billion | 6.15 Billion | 5.73 Billion |
Cost of Revenue | 7.32 Billion | 4.83 Billion | 4.59 Billion | 4.53 Billion | 3.54 Billion | 3.29 Billion |
Gross Profit | 2.05 Billion | 4.09 Billion | 3.97 Billion | 3.39 Billion | 2.61 Billion | 2.43 Billion |
Operating Expenses | 848.42 Million | 2.65 Billion | 2.46 Billion | 2.22 Billion | 2.03 Billion | 1.85 Billion |
Selling, General and Administrative Expenses | 473.58 Million | 459.96 Million | 412.99 Million | 350.44 Million | 356.47 Million | 303.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.19 Billion | 2.05 Billion | 1.87 Billion | 1.67 Billion | 1.54 Billion |
Cost and Expenses | 8.17 Billion | 7.48 Billion | 7.05 Billion | 6.76 Billion | 5.57 Billion | 5.15 Billion |
Operating Income | 1.29 Billion | 1.44 Billion | 1.51 Billion | 1.16 Billion | 578.58 Million | 587.07 Million |
Interest Expense | 185.83 Million | 123.98 Million | 101.54 Million | 131.58 Million | 88.34 Million | 38.75 Million |
Income Tax Expense | 243.06 Million | 295.15 Million | 313.58 Million | 225.48 Million | 104.97 Million | 123.4 Million |
Earnings before Tax | 1.15 Billion | 1.33 Billion | 1.41 Billion | 1.02 Billion | 480.41 Million | 552.53 Million |
Net Income | 908.63 Million | 1.01 Billion | 1.08 Billion | 803.62 Million | 375.43 Million | 429.13 Million |
Earnings Per Share Basic | 5.64 | 6.34 | 6.72 | 4.86 | 2.32 | 2.59 |
Earnings Per Share Diluted | 5.64 | 6.34 | 6.72 | 4.86 | 2.32 | 2.59 |
Weighted Average Shares Outstanding | 161.03 Million | 160.98 Million | 160.87 Million | 165.18 Million | 161.83 Million | 165.75 Million |
Weighted Average Shares Outstanding (Diluted) | 161.03 Million | 160.98 Million | 160.87 Million | 165.18 Million | 161.83 Million | 165.75 Million |
Gross Margin | 0.22 | 0.46 | 0.46 | 0.43 | 0.42 | 0.43 |
EBIT Margin | 0.22 | 0.23 | 0.24 | 0.21 | 0.18 | 0.12 |
Profit Margin | 0.10 | 0.11 | 0.13 | 0.10 | 0.06 | 0.07 |
EBITDA | 2.06 Billion | 2.09 Billion | 2.11 Billion | 1.71 Billion | 1.09 Billion | 683.94 Million |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.18 | 0.15 | 0.09 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.23 Billion | 3.1 Billion | 2.02 Billion | 3.07 Billion | 9.37 Billion | 2.15 Billion |
Cost of Revenue | 2.74 Billion | 2.45 Billion | 1.68 Billion | 2.28 Billion | 7.32 Billion | 1.17 Billion |
Gross Profit | 487.94 Million | 658.36 Million | 340.67 Million | 789.3 Million | 2.05 Billion | 974.98 Million |
Operating Expenses | 320.36 Million | 319.68 Million | 234.1 Million | 235.69 Million | 848.42 Million | 740.76 Million |
Selling, General and Administrative Expenses | 320.36 Million | 319.68 Million | 234.1 Million | 235.69 Million | - | 212.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 547.58 Million | - | - | - | - |
Cost and Expenses | 3.06 Billion | 2.77 Billion | 1.91 Billion | 2.51 Billion | 8.17 Billion | 1.91 Billion |
Operating Income | 167.58 Million | 338.68 Million | 106.56 Million | 553.6 Million | 1.2 Billion | 234.22 Million |
Interest Expense | 60.48 Million | 53.64 Million | 32.81 Million | 72.32 Million | 185.83 Million | 44.72 Million |
Income Tax Expense | 23.47 Million | 63.92 Million | 16.22 Million | 106.32 Million | 243.06 Million | 41.69 Million |
Earnings before Tax | 107.1 Million | 317.34 Million | 73.75 Million | 583.06 Million | 1.2 Billion | 184.98 Million |
Net Income | 83.62 Million | 266.2 Million | 46.56 Million | 434.19 Million | 908.63 Million | 143.62 Million |
Earnings Per Share Basic | 0.51 | 1.63 | 0.29 | 2.69 | - | 0.89 |
Earnings Per Share Diluted | 0.51 | 1.63 | 0.29 | 2.69 | - | 0.89 |
Weighted Average Shares Outstanding | 163.64 Million | 163.64 Million | 161.04 Million | 161.04 Million | 161.03 Million | 161.04 Million |
Weighted Average Shares Outstanding (Diluted) | 163.64 Million | 163.64 Million | 161.04 Million | 161.04 Million | 161.03 Million | 161.04 Million |
Gross Margin | 0.15 | 0.21 | 0.17 | 0.26 | 0.22 | 0.45 |
EBIT Margin | 0.13 | 0.18 | 0.14 | 0.24 | - | 0.19 |
Profit Margin | 0.03 | 0.09 | 0.02 | 0.14 | 0.10 | 0.07 |
EBITDA | 427.81 Million | 566.57 Million | 280.9 Million | 722.87 Million | - | 404.48 Million |
Earnings Before Tax Margin | 0.05 | 0.11 | 0.05 | 0.18 | 0.13 | 0.11 |
GRPTF
CRS
PFE
XFAB
5928
5922