X-FAB Silicon Foundries SE (XFAB.PA)
EUR 5.0
(1.09%)
EUR 5.0
(1.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 906.78 Million | 739.46 Million | 657.75 Million | 477.58 Million | 507.05 Million | 587.89 Million |
| Cost of Revenue | 669.21 Million | 563.51 Million | 507.77 Million | 433.85 Million | 479.12 Million | 483.89 Million |
| Gross Profit | 237.57 Million | 175.95 Million | 149.97 Million | 43.73 Million | 27.92 Million | 104 Million |
| Operating Expenses | 100.37 Million | 100.41 Million | 87.15 Million | 68.21 Million | 70.99 Million | 71.65 Million |
| Selling, General and Administrative Expenses | 57.02 Million | 8.18 Million | 7.28 Million | 7.23 Million | 7.61 Million | 6.74 Million |
| Research and Development Expenses | 54.06 Million | 40.8 Million | 13.88 Million | 26.81 Million | 28.29 Million | 31.23 Million |
| Other Expenses | -10.71 Million | 51.42 Million | 65.98 Million | 34.16 Million | 35.07 Million | 1.02 Million |
| Cost and Expenses | 749.11 Million | 663.93 Million | 594.92 Million | 502.06 Million | 550.11 Million | 555.54 Million |
| Operating Income | 157.67 Million | 89.33 Million | 77.19 Million | 18.87 Million | -41.07 Million | 32.91 Million |
| Interest Expense | 13.06 Million | 19.24 Million | 1.59 Million | 3.99 Million | 4.16 Million | 4.21 Million |
| Income Tax Expense | -6.71 Million | -15.42 Million | -10.77 Million | 4.02 Million | 3.62 Million | 3.05 Million |
| Earnings before Tax | 155.18 Million | 37.06 Million | 72.86 Million | 17.55 Million | -44.91 Million | 25.61 Million |
| Net Income | 161.89 Million | 52.49 Million | 83.6 Million | 13.55 Million | -48.57 Million | 22.53 Million |
| Earnings Per Share Basic | 1.24 | 0.40 | 0.64 | 0.10 | -0.37 | 0.17 |
| Earnings Per Share Diluted | 1.24 | 0.40 | 0.64 | 0.10 | -0.37 | 0.17 |
| Weighted Average Shares Outstanding | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million |
| Gross Margin | 0.26 | 0.24 | 0.23 | 0.09 | 0.06 | 0.18 |
| EBIT Margin | 0.28 | 0.23 | 0.23 | 0.20 | 0.06 | 0.16 |
| Profit Margin | 0.18 | 0.07 | 0.13 | 0.03 | -0.10 | 0.04 |
| EBITDA | 256.18 Million | 133.83 Million | 150.55 Million | 96.61 Million | 31.53 Million | 96.01 Million |
| Earnings Before Tax Margin | 0.17 | 0.12 | 0.12 | 0.04 | -0.08 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 206.36 Million | 205.1 Million | 216.15 Million | 237.73 Million | 906.78 Million | 233.81 Million |
| Cost of Revenue | 155.16 Million | 160.23 Million | 165.78 Million | 194.66 Million | 669.21 Million | 164.14 Million |
| Gross Profit | 51.2 Million | 44.86 Million | 50.36 Million | 43.06 Million | 237.57 Million | 69.66 Million |
| Operating Expenses | 26.63 Million | 25.19 Million | 26.45 Million | 20.22 Million | 96.05 Million | 26.74 Million |
| Selling, General and Administrative Expenses | 13.54 Million | 13.8 Million | 15.34 Million | -31.51 Million | - | 13.58 Million |
| Research and Development Expenses | 13.08 Million | 11.38 Million | 11.1 Million | 12.58 Million | - | 10.78 Million |
| Other Expenses | - | -675 Thousand | 3.28 Million | 14.97 Million | 18.41 Million | 977 Thousand |
| Cost and Expenses | 181.79 Million | 185.42 Million | 192.24 Million | 214.89 Million | 765.26 Million | 190.88 Million |
| Operating Income | 24.95 Million | 22.82 Million | 27.19 Million | 35.56 Million | 157.67 Million | 43.9 Million |
| Interest Expense | 10.94 Million | - | 7.65 Million | -13.91 Million | 13.06 Million | 8.49 Million |
| Income Tax Expense | 254 Thousand | 2.35 Million | 2.26 Million | -2.96 Million | -6.71 Million | 2.74 Million |
| Earnings before Tax | 26.2 Million | 22.18 Million | 25.31 Million | 35.83 Million | 155.18 Million | 44.42 Million |
| Net Income | 25.95 Million | 19.82 Million | 23.05 Million | 38.8 Million | 161.89 Million | 41.67 Million |
| Earnings Per Share Basic | 0.18 | 0.15 | 0.18 | 0.31 | - | 0.32 |
| Earnings Per Share Diluted | 0.20 | 0.15 | 0.18 | 0.31 | - | 0.32 |
| Weighted Average Shares Outstanding | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million | 130.63 Million |
| Gross Margin | 0.25 | 0.22 | 0.23 | 0.18 | 0.26 | 0.30 |
| EBIT Margin | 0.30 | 0.23 | 0.26 | 0.19 | - | 0.32 |
| Profit Margin | 0.13 | 0.10 | 0.11 | 0.16 | 0.18 | 0.18 |
| EBITDA | 62.49 Million | 46.68 Million | 56.73 Million | 45.97 Million | - | 74.72 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.13 | 0.15 | 0.17 | 0.19 |
5928
5922
EPR
5440
CIBUS
300318