JPY 11390.0
(0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 23.33 Billion | 22.05 Billion | 22.95 Billion | 21.58 Billion | 21.68 Billion |
Cost of Revenue | 18.55 Billion | 17.44 Billion | 17.79 Billion | 17.5 Billion | 17.08 Billion |
Gross Profit | 4.77 Billion | 4.6 Billion | 5.16 Billion | 4.08 Billion | 4.59 Billion |
Operating Expenses | 2.12 Billion | 2.16 Billion | 2.33 Billion | 2.3 Billion | 2.77 Billion |
Selling, General and Administrative Expenses | 1.77 Billion | 1.81 Billion | 2.01 Billion | 1.92 Billion | 2.25 Billion |
Research and Development Expenses | 257.74 Million | 248 Million | 303 Million | 296 Million | 273 Million |
Other Expenses | - | 45.68 Million | 249.5 Million | -64.27 Million | - |
Cost and Expenses | 20.68 Billion | 19.6 Billion | 20.12 Billion | 19.8 Billion | 19.86 Billion |
Operating Income | 2.64 Billion | 2.44 Billion | 2.83 Billion | 1.77 Billion | 2.01 Billion |
Interest Expense | 77.75 Million | 81.39 Million | 89.35 Million | 81.93 Million | 58.55 Million |
Income Tax Expense | 887.96 Million | 824.44 Million | 487.62 Million | 554.4 Million | 2.06 Billion |
Earnings before Tax | 2.77 Billion | 2.71 Billion | 3.07 Billion | 1.64 Billion | 7.36 Billion |
Net Income | 1.85 Billion | 1.85 Billion | 2.57 Billion | 1.06 Billion | 5.28 Billion |
Earnings Per Share Basic | 1586.18 | 1591.44 | 2207.07 | 917.18 | 4532.81 |
Earnings Per Share Diluted | 1586.18 | 1591.44 | 2207.07 | 917.18 | 4532.81 |
Weighted Average Shares Outstanding | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Gross Margin | 0.20 | 0.21 | 0.23 | 0.19 | 0.21 |
EBIT Margin | 0.17 | 0.16 | 0.19 | 0.13 | 0.13 |
Profit Margin | 0.08 | 0.08 | 0.11 | 0.05 | 0.24 |
EBITDA | 4.01 Billion | 3.81 Billion | 4.34 Billion | 2.81 Billion | 2.91 Billion |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.08 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.48 Billion | 6.39 Billion | 23.33 Billion | 6.64 Billion | 5.44 Billion | 4.85 Billion |
Cost of Revenue | 3.43 Billion | 5.01 Billion | 18.55 Billion | 5.23 Billion | 4.41 Billion | 3.89 Billion |
Gross Profit | 1.05 Billion | 1.37 Billion | 4.77 Billion | 1.4 Billion | 1.02 Billion | 963.97 Million |
Operating Expenses | 530 Million | 620.94 Million | 2.12 Billion | 479.92 Million | 495.08 Million | 532.76 Million |
Selling, General and Administrative Expenses | 530 Million | 271 Million | - | 480 Million | 495 Million | 532 Million |
Research and Development Expenses | - | 257 Million | - | 67 Million | 77 Million | 72 Million |
Other Expenses | - | 5.15 Million | 110.66 Million | 18.38 Million | 37.01 Million | 50.11 Million |
Cost and Expenses | 3.96 Billion | 5.63 Billion | 20.68 Billion | 5.71 Billion | 4.91 Billion | 4.42 Billion |
Operating Income | 524 Million | 756.99 Million | 2.64 Billion | 929.65 Million | 530.01 Million | 431.2 Million |
Interest Expense | - | 20.48 Million | 77.75 Million | 19.48 Million | 18.99 Million | 18.78 Million |
Income Tax Expense | 374 Million | 292.34 Million | 887.96 Million | 270.78 Million | 158.73 Million | 166.11 Million |
Earnings before Tax | 880 Million | 731.99 Million | 2.77 Billion | 965.19 Million | 549.25 Million | 525.19 Million |
Net Income | 507 Million | 428.01 Million | 1.85 Billion | 686.44 Million | 380.4 Million | 355.85 Million |
Earnings Per Share Basic | 434.70 | 366.96 | - | 588.17 | 326.67 | 305.11 |
Earnings Per Share Diluted | 434.70 | 366.96 | - | 588.17 | 326.67 | 305.11 |
Weighted Average Shares Outstanding | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.16 Million |
Gross Margin | 0.24 | 0.22 | 0.20 | 0.21 | 0.19 | 0.20 |
EBIT Margin | 0.18 | 0.12 | - | 0.15 | 0.10 | 0.11 |
Profit Margin | 0.11 | 0.07 | 0.08 | 0.10 | 0.07 | 0.07 |
EBITDA | 814.5 Million | 762.14 Million | - | 984.68 Million | 568.25 Million | 531.27 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.14 | 0.10 | 0.09 |
EPR
GRPTF
CRS
300318
XFAB
5928