AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 3709.00 | - | 10.52 Thousand | 10 Thousand | 40.9 Thousand |
Cost of Revenue | 32.55 Thousand | 39.44 Thousand | 39.29 Thousand | 1394.00 | 990.00 | 269.00 |
Gross Profit | -32.55 Thousand | -35.73 Thousand | -39.29 Thousand | 9133.00 | 9010.00 | 40.63 Thousand |
Operating Expenses | 714.9 Thousand | 1.17 Million | 1.26 Million | 2.08 Million | 411.3 Thousand | 1.26 Million |
Selling, General and Administrative Expenses | 714.9 Thousand | 1.17 Million | 1.26 Million | 2.08 Million | 411.3 Thousand | 936.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3423.00 | -275.00 | 10.52 Thousand | 10 Thousand | 330.89 Thousand |
Cost and Expenses | 747.45 Thousand | 1.21 Million | 1.3 Million | 2.09 Million | 412.29 Thousand | 1.26 Million |
Operating Income | -747.45 Thousand | -1.21 Million | -1.3 Million | -2.09 Million | -412.3 Thousand | -1.26 Million |
Interest Expense | 3737.00 | 5405.00 | 5639.00 | - | - | - |
Income Tax Expense | -799.12 Thousand | -3.00 | -1.00 | -527.00 | - | -40.9 Thousand |
Earnings before Tax | -1.55 Million | -1.22 Million | -1.36 Million | -2.07 Million | -369.5 Thousand | -1.22 Million |
Net Income | -1.55 Million | -1.22 Million | -1.36 Million | -2.07 Million | -369.5 Thousand | -1.18 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 181.43 Million | 119.76 Million | 91.45 Million | 71.27 Million | 43.91 Million | 30.08 Million |
Weighted Average Shares Outstanding (Diluted) | 181.43 Million | 119.76 Million | 91.45 Million | 71.27 Million | 43.91 Million | 30.08 Million |
Gross Margin | - | -9.63 | - | 0.87 | 0.90 | 0.99 |
EBIT Margin | - | -316.45 | - | -198.50 | -41.13 | -30.98 |
Profit Margin | - | -330.79 | - | -197.51 | -36.95 | -28.99 |
EBITDA | -1.51 Million | -1.18 Million | -1.32 Million | -2.07 Million | -368.51 Thousand | -1.22 Million |
Earnings Before Tax Margin | - | -327.08 | - | -198.63 | -41.23 | -30.99 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 3709.00 | 3709.00 | - | - |
Cost of Revenue | 13.2 Thousand | 19.34 Thousand | 39.44 Thousand | 19.58 Thousand | 19.86 Thousand | 39.29 Thousand |
Gross Profit | -13.2 Thousand | -19.34 Thousand | -35.73 Thousand | -15.87 Thousand | -19.86 Thousand | -39.29 Thousand |
Operating Expenses | 315.65 Thousand | 431.92 Thousand | 1.17 Million | 541.34 Thousand | 632.34 Thousand | 1.26 Million |
Selling, General and Administrative Expenses | 315.65 Thousand | 412.57 Thousand | - | 541.34 Thousand | 632.34 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3423.00 | - | - | -275.00 |
Cost and Expenses | 328.85 Thousand | 431.92 Thousand | 1.21 Million | 560.92 Thousand | 652.21 Thousand | 1.3 Million |
Operating Income | -328.85 Thousand | -431.92 Thousand | -1.21 Million | -560.93 Thousand | -652.21 Thousand | -1.3 Million |
Interest Expense | 1718.00 | 2019.00 | 5405.00 | 3360.00 | 2045.00 | 5639.00 |
Income Tax Expense | -789.04 Thousand | 1.00 | -3.00 | -2.00 | -1.00 | -1.00 |
Earnings before Tax | -1.11 Million | -430.69 Thousand | -1.22 Million | -571.83 Thousand | -655.05 Thousand | -1.36 Million |
Net Income | -1.11 Million | -430.69 Thousand | -1.22 Million | -571.83 Thousand | -655.05 Thousand | -1.36 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 279.27 Million | 126.67 Million | 119.76 Million | 144.91 Million | 102.91 Million | 91.45 Million |
Weighted Average Shares Outstanding (Diluted) | 279.27 Million | 126.67 Million | 119.76 Million | 144.91 Million | 102.91 Million | 91.45 Million |
Gross Margin | - | - | -9.63 | -4.28 | - | - |
EBIT Margin | - | - | - | -145.96 | - | - |
Profit Margin | - | - | -330.79 | -154.18 | - | - |
EBITDA | -1.1 Million | -412.57 Thousand | - | -541.35 Thousand | -632.35 Thousand | - |
Earnings Before Tax Margin | - | - | -327.08 | -151.23 | - | - |
PFE
1985
0029
5922
EPR
GRPTF