USD 17.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.6 Billion | 774.35 Million | 815.92 Million | 1.08 Billion | 1.07 Billion |
Cost of Revenue | 827 Million | 947.33 Million | 670.42 Million | 487.65 Million | 525.03 Million | 684.28 Million |
Gross Profit | 1 Billion | 658.83 Million | 103.93 Million | 328.26 Million | 560.24 Million | 395.16 Million |
Operating Expenses | 271 Million | -27.38 Million | 5.99 Million | 188.01 Million | 148.02 Million | -200 Thousand |
Selling, General and Administrative Expenses | 261 Million | 96.9 Million | 75.47 Million | 71.6 Million | 71.14 Million | 75.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10 Million | -142 Million | - | - | - | - |
Cost and Expenses | 1.09 Billion | 919.95 Million | 676.41 Million | 675.67 Million | 673.05 Million | 684.08 Million |
Operating Income | 725 Million | 671.9 Million | 61.51 Million | 135.26 Million | 409.03 Million | 392.7 Million |
Interest Expense | 213 Million | 193.55 Million | 164.19 Million | 160.36 Million | 166.42 Million | 162.11 Million |
Income Tax Expense | 88 Million | 15.41 Million | -7.69 Million | 313 Thousand | -2.01 Million | -1.06 Million |
Earnings before Tax | 414 Million | 267.42 Million | -236.75 Million | -121.07 Million | 156.32 Million | 129.32 Million |
Net Income | 326 Million | 252 Million | -229.17 Million | -112.7 Million | 158.94 Million | 130.32 Million |
Earnings Per Share Basic | 0.60 | 0.47 | -0.43 | -0.21 | 0.30 | 0.24 |
Earnings Per Share Diluted | 0.60 | 0.47 | -0.43 | -0.21 | 0.29 | 0.24 |
Weighted Average Shares Outstanding | 540.83 Million | 540.18 Million | 538.82 Million | 537.41 Million | 535.94 Million | 534.31 Million |
Weighted Average Shares Outstanding (Diluted) | 541.93 Million | 540.9 Million | 538.82 Million | 537.41 Million | 541.34 Million | 539.13 Million |
Gross Margin | 0.55 | 0.41 | 0.13 | 0.40 | 0.52 | 0.37 |
EBIT Margin | 0.53 | 0.33 | 0.02 | 0.35 | 0.52 | 0.33 |
Profit Margin | 0.18 | 0.16 | -0.30 | -0.14 | 0.15 | 0.12 |
EBITDA | 975 Million | 523.79 Million | 19.13 Million | 289 Million | 504.48 Million | 465.37 Million |
Earnings Before Tax Margin | 0.40 | 0.42 | 0.08 | 0.17 | 0.38 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 404 Million | 404 Million | 1.82 Billion | 895.23 Million | 447.61 Million | 933.76 Million |
Cost of Revenue | 192 Million | 192 Million | 827 Million | 430.3 Million | 205.87 Million | 396.69 Million |
Gross Profit | 212 Million | 212 Million | 1 Billion | 464.93 Million | 241.74 Million | 537.07 Million |
Operating Expenses | 101.5 Million | 101.5 Million | 271 Million | 104.13 Million | 91.18 Million | 166.86 Million |
Selling, General and Administrative Expenses | 54 Million | - | - | 60.13 Million | - | 54.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -55 Million | - | -156 Million | -44 Million | - | -112 Million |
Cost and Expenses | 293.5 Million | 293.5 Million | 1.09 Billion | 534.44 Million | 297.05 Million | 563.55 Million |
Operating Income | 151 Million | 151 Million | 731 Million | 360.79 Million | 181.64 Million | 370.2 Million |
Interest Expense | 107 Million | - | 213 Million | 106.57 Million | - | 106.42 Million |
Income Tax Expense | 7.5 Million | 7.5 Million | 88 Million | 59.5 Million | 29.75 Million | 28.49 Million |
Earnings before Tax | 79 Million | 79 Million | 411 Million | 228 Million | 113.91 Million | 182.99 Million |
Net Income | 86.5 Million | 86.5 Million | 326 Million | 167.42 Million | 84.16 Million | 158.57 Million |
Earnings Per Share Basic | 0.16 | 0.16 | - | 0.31 | 0.15 | 0.29 |
Earnings Per Share Diluted | 0.16 | 0.16 | - | 0.31 | 0.16 | 0.29 |
Weighted Average Shares Outstanding | 541.08 Million | 541.08 Million | 540.83 Million | 540.95 Million | 543.03 Million | 540.69 Million |
Weighted Average Shares Outstanding (Diluted) | 542.18 Million | 542.18 Million | 541.93 Million | 542.19 Million | 542.21 Million | 541.64 Million |
Gross Margin | 0.52 | 0.52 | 0.55 | 0.52 | 0.54 | 0.58 |
EBIT Margin | 0.52 | 0.52 | - | 0.54 | 0.52 | 0.53 |
Profit Margin | 0.21 | 0.21 | 0.18 | 0.19 | 0.19 | 0.17 |
EBITDA | 211.5 Million | 211.5 Million | - | 482.99 Million | 233.74 Million | 492 Million |
Earnings Before Tax Margin | 0.37 | 0.37 | 0.40 | 0.40 | 0.41 | 0.40 |
CRS
PFE
1985
5928
5922
EPR