JPY 1779.0
(1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 320.98 Billion | 355.71 Billion | 292.71 Billion | 226.37 Billion | 239.34 Billion | 242.25 Billion |
Cost of Revenue | 279.65 Billion | 321.44 Billion | 266.82 Billion | 198.11 Billion | 204.6 Billion | 218.78 Billion |
Gross Profit | 41.32 Billion | 34.27 Billion | 25.89 Billion | 28.25 Billion | 34.74 Billion | 23.47 Billion |
Operating Expenses | 20.91 Billion | 19.45 Billion | 17.08 Billion | 15.6 Billion | 15.33 Billion | 14.27 Billion |
Selling, General and Administrative Expenses | 20.03 Billion | 18.8 Billion | 16.57 Billion | 15.06 Billion | 14.86 Billion | 13.85 Billion |
Research and Development Expenses | 236 Million | 272 Million | 235 Million | 231 Million | 180 Million | 169 Million |
Other Expenses | - | 489 Million | 348 Million | 358 Million | 197 Million | 297 Million |
Cost and Expenses | 299.92 Billion | 340.89 Billion | 283.9 Billion | 213.71 Billion | 219.94 Billion | 233.05 Billion |
Operating Income | 21.05 Billion | 14.81 Billion | 8.81 Billion | 12.65 Billion | 19.4 Billion | 9.2 Billion |
Interest Expense | 3.58 Billion | 2.58 Billion | 1.21 Billion | 1.31 Billion | 1.93 Billion | 1.7 Billion |
Income Tax Expense | 5.66 Billion | 2.08 Billion | 2.34 Billion | 3.46 Billion | 5.3 Billion | 2.76 Billion |
Earnings before Tax | 15.31 Billion | 13.62 Billion | 10.08 Billion | 12.73 Billion | 17.03 Billion | 8.44 Billion |
Net Income | 13.82 Billion | 13.1 Billion | 6.32 Billion | 8.78 Billion | 11.48 Billion | 6.5 Billion |
Earnings Per Share Basic | 318.14 | 301.62 | 145.47 | 202.21 | 264.36 | 149.78 |
Earnings Per Share Diluted | 318.14 | 301.62 | 145.47 | 202.21 | 264.36 | 149.78 |
Weighted Average Shares Outstanding | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.42 Million |
Weighted Average Shares Outstanding (Diluted) | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.42 Million |
Gross Margin | 0.13 | 0.10 | 0.09 | 0.12 | 0.15 | 0.10 |
EBIT Margin | 0.09 | 0.08 | 0.07 | 0.10 | 0.12 | 0.07 |
Profit Margin | 0.04 | 0.04 | 0.02 | 0.04 | 0.05 | 0.03 |
EBITDA | 28.86 Billion | 26.08 Billion | 20.36 Billion | 22.64 Billion | 23.48 Billion | 17.88 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.03 | 0.06 | 0.08 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 82.74 Billion | 78.29 Billion | 83.49 Billion | 320.98 Billion | 81.95 Billion | 78.91 Billion |
Cost of Revenue | 73.93 Billion | 69.61 Billion | 71.56 Billion | 279.65 Billion | 71.88 Billion | 68.81 Billion |
Gross Profit | 8.81 Billion | 8.67 Billion | 11.92 Billion | 41.32 Billion | 10.06 Billion | 10.09 Billion |
Operating Expenses | 5.99 Billion | 4.59 Billion | 5.61 Billion | 20.27 Billion | 5.25 Billion | 5.03 Billion |
Selling, General and Administrative Expenses | 5.99 Billion | 5.58 Billion | 5.47 Billion | - | 5.24 Billion | 4.99 Billion |
Research and Development Expenses | - | - | 141 Million | - | 15 Million | 37 Million |
Other Expenses | - | - | 79 Million | 345 Million | 89 Million | 116 Million |
Cost and Expenses | 79.92 Billion | 74.21 Billion | 77.18 Billion | 299.92 Billion | 77.14 Billion | 73.84 Billion |
Operating Income | 2.82 Billion | 3.09 Billion | 6.3 Billion | 21.05 Billion | 4.8 Billion | 5.06 Billion |
Interest Expense | 724 Million | 662 Million | 817 Million | 3.58 Billion | 828 Million | 937 Million |
Income Tax Expense | 815 Million | 1.46 Billion | 517 Million | 5.66 Billion | 1.6 Billion | 1.81 Billion |
Earnings before Tax | 3.48 Billion | 3.86 Billion | 569 Million | 15.31 Billion | 4.73 Billion | 5.13 Billion |
Net Income | 2.43 Billion | 2.63 Billion | 2.25 Billion | 13.82 Billion | 3.7 Billion | 3.91 Billion |
Earnings Per Share Basic | 56.01 | 60.56 | 51.91 | - | 85.34 | 90.13 |
Earnings Per Share Diluted | 56.01 | 60.56 | 51.91 | - | 85.34 | 90.13 |
Weighted Average Shares Outstanding | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million |
Weighted Average Shares Outstanding (Diluted) | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million | 43.45 Million |
Gross Margin | 0.11 | 0.11 | 0.14 | 0.13 | 0.12 | 0.13 |
EBIT Margin | 0.08 | 0.07 | 0.11 | - | 0.07 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 |
EBITDA | 6.37 Billion | 5.58 Billion | 8.89 Billion | - | 5.69 Billion | 6.03 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.08 | 0.07 | 0.06 | 0.06 |
CIBUS
300318
XFAB
2293
9531
CLBR