NOK 72.0
(-0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.32 Billion | 9.22 Billion | 8.63 Billion | 7.27 Billion | 7.31 Billion | 4.75 Billion |
Total Current Assets | 3.24 Billion | 3.19 Billion | 2.89 Billion | 2.45 Billion | 2.37 Billion | 2.28 Billion |
Cash And Short Term Investments | 676.32 Million | 461.42 Million | 567.34 Million | 540.05 Million | 539.56 Million | 399.94 Million |
Cash and Cash Equivalents | 676.32 Million | 461.42 Million | 567.34 Million | 540.05 Million | 539.56 Million | 399.94 Million |
Short Term Investments | 446 Thousand | -113.31 Million | -66.06 Million | -39.97 Million | -25 Million | -24.31 Million |
Net Receivables | 327.07 Million | 288.22 Million | 274.15 Million | 245.75 Million | 219.91 Million | 314.45 Million |
Inventory | 2.14 Billion | 2.38 Billion | 1.99 Billion | 1.63 Billion | 1.55 Billion | 1.57 Billion |
Other Current Assets | 102.23 Million | 62.88 Million | 60.81 Million | 37.34 Million | 38.27 Million | -1000.00 |
Total Non-Current Assets | 6.07 Billion | 6.02 Billion | 5.73 Billion | 4.82 Billion | 4.93 Billion | 2.46 Billion |
Net PPE | 3.05 Billion | 2.9 Billion | 2.81 Billion | 2.58 Billion | 2.74 Billion | 262.06 Million |
Good Will And Intangible Assets | 2.86 Billion | 2.87 Billion | 2.73 Billion | 2.06 Billion | 2.04 Billion | 2.04 Billion |
Good Will | 2.19 Billion | 2.19 Billion | 2.07 Billion | 1.61 Billion | 1.61 Billion | 1.6 Billion |
Intangible Assets | 669.66 Million | 684.23 Million | 656.68 Million | 445.6 Million | 433.27 Million | 434.74 Million |
Long-Term Investments | 152.12 Million | 246.61 Million | 195.29 Million | 168.88 Million | 151.26 Million | 166.95 Million |
Tax Assets | 11.32 Million | -246.61 Million | -195.29 Million | -168.88 Million | -151.26 Million | -166.95 Million |
Other Non Current Assets | - | 246.61 Million | 195.29 Million | 168.88 Million | 151.26 Million | 166.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.71 Billion | 5.94 Billion | 5.75 Billion | 5.06 Billion | 5.33 Billion | 2.96 Billion |
Total Current Liabilities | 2.53 Billion | 2.78 Billion | 2.69 Billion | 2.21 Billion | 3.28 Billion | 1.27 Billion |
Account Payables | 879.88 Million | 876.41 Million | 843.85 Million | 742.75 Million | 616.76 Million | 553.64 Million |
Tax Payables | 254.84 Million | 291.3 Million | 324.05 Million | 251.87 Million | 116.38 Million | 124.14 Million |
Short Term Debt | 593.62 Million | 526.95 Million | 495.16 Million | 473.73 Million | 2.05 Billion | - |
Deferred Revenue | 254.83 Million | - | 949.54 Million | 616.97 Million | 372.86 Million | - |
Other Current Liabilities | 803.93 Million | 1.38 Billion | 404.37 Million | 380.78 Million | 242.09 Million | 720.19 Million |
Total Non Current Liabilities | 3.17 Billion | 3.15 Billion | 3.05 Billion | 2.85 Billion | 2.05 Billion | 1.69 Billion |
Long-Term Debt | 1.04 Billion | 3.1 Billion | 3 Billion | 2.84 Billion | 2.01 Billion | 1.64 Billion |
Deferred Revenue Non Current | -46.7 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.12 Billion | -1000.00 | -1000.00 | -1000.00 | 2000.00 | -2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.61 Billion | 3.28 Billion | 2.88 Billion | 2.21 Billion | 1.97 Billion | 1.78 Billion |
Stock Holders Equity | 3.56 Billion | 2.96 Billion | 2.62 Billion | 2.21 Billion | 1.97 Billion | 1.78 Billion |
Common Stock | 166.96 Million | 212.68 Million | 166.96 Million | 166.96 Million | 166.96 Million | 166.96 Million |
Retained Earnings | 2.72 Billion | - | - | 1.98 Billion | 1.74 Billion | 1.57 Billion |
Accumulated other comprehensive income | 3.32 Billion | 2.72 Billion | 2.38 Billion | 1.98 Billion | - | -417.63 Million |
Common Stock Equity | 3.56 Billion | 2.96 Billion | 2.62 Billion | 2.21 Billion | 1.97 Billion | 1.78 Billion |
Capital Lease Obligation | 2.07 Billion | 2.53 Billion | 2.4 Billion | 2.32 Billion | 2.43 Billion | 4.66 Million |
Total Investments | 152.12 Million | 133.29 Million | 129.22 Million | 128.91 Million | 126.26 Million | 142.64 Million |
Total Debt | 3.71 Billion | 3.62 Billion | 3.5 Billion | 3.31 Billion | 4.07 Billion | 1.64 Billion |
Net Debt | 3.03 Billion | 3.16 Billion | 2.93 Billion | 2.77 Billion | 3.53 Billion | 1.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 10.99 Billion | 10.78 Billion | 8.87 Billion | 9.32 Billion | 9.32 Billion | 8.79 Billion |
Total Current Assets | 3.96 Billion | 3.63 Billion | 2.85 Billion | 3.24 Billion | 3.24 Billion | 2.71 Billion |
Cash And Short Term Investments | 94.45 Million | 129.3 Million | 186.27 Million | 676.32 Million | 676.32 Million | 81.19 Million |
Cash and Cash Equivalents | 94.45 Million | 129.3 Million | 186.27 Million | 676.32 Million | 676.32 Million | 81.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 339.28 Million | 368.82 Million | 271.24 Million | 327.07 Million | 327.07 Million | 268.89 Million |
Inventory | 3.53 Billion | 3.13 Billion | 2.29 Billion | 2.14 Billion | 2.14 Billion | 2.36 Billion |
Other Current Assets | 1000.00 | -1000.00 | 101.78 Million | 102.23 Million | 102.23 Million | 1000.00 |
Total Non-Current Assets | 7.02 Billion | 7.15 Billion | 6.02 Billion | 6.07 Billion | 6.07 Billion | 6.07 Billion |
Net PPE | 3.93 Billion | 4.04 Billion | 3.01 Billion | 3.05 Billion | 3.05 Billion | 2.99 Billion |
Good Will And Intangible Assets | 3.02 Billion | 3.02 Billion | 2.85 Billion | 2.86 Billion | 2.86 Billion | 2.86 Billion |
Good Will | 2.34 Billion | 2.34 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion |
Intangible Assets | 678.99 Million | 684.59 Million | 664.18 Million | 669.66 Million | 669.66 Million | 676.54 Million |
Long-Term Investments | 68.68 Million | 79.96 Million | 147.75 Million | 152.12 Million | 152.12 Million | 218.53 Million |
Tax Assets | - | -684.59 Million | -2.85 Billion | 11.32 Million | 11.32 Million | -218.53 Million |
Other Non Current Assets | - | 684.59 Million | 2.85 Billion | - | - | 218.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.32 Billion | 7.2 Billion | 5.21 Billion | 5.71 Billion | 5.71 Billion | 5.63 Billion |
Total Current Liabilities | 3.64 Billion | 3.44 Billion | 2.12 Billion | 2.53 Billion | 2.53 Billion | 2.34 Billion |
Account Payables | 1.2 Billion | 1.09 Billion | 782.81 Million | 879.88 Million | 879.88 Million | 869.02 Million |
Tax Payables | - | -478 Thousand | 118.02 Million | 254.84 Million | 254.84 Million | 1.29 Million |
Short Term Debt | 1.59 Billion | 1.53 Billion | 612.91 Million | 593.62 Million | 593.62 Million | 841.24 Million |
Deferred Revenue | -448 Thousand | -478 Thousand | 118.02 Million | 254.83 Million | 254.83 Million | 325.65 Million |
Other Current Liabilities | 837.11 Million | 807.49 Million | 614.45 Million | 803.93 Million | 803.93 Million | 310.64 Million |
Total Non Current Liabilities | 3.68 Billion | 3.76 Billion | 3.09 Billion | 3.17 Billion | 3.17 Billion | 3.28 Billion |
Long-Term Debt | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | 3.09 Billion |
Deferred Revenue Non Current | - | - | - | -46.7 Million | -46.7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.66 Billion | 2.74 Billion | 2.06 Billion | 2.12 Billion | 2.12 Billion | 194.61 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 3.67 Billion | 3.57 Billion | 3.65 Billion | 3.61 Billion | 3.61 Billion | 3.15 Billion |
Stock Holders Equity | 3.62 Billion | 3.52 Billion | 3.6 Billion | 3.56 Billion | 3.56 Billion | 3.11 Billion |
Common Stock | 166.96 Million | 166.96 Million | 166.96 Million | 166.96 Million | 166.96 Million | 166.96 Million |
Retained Earnings | 3.31 Billion | 3.21 Billion | 3.37 Billion | 2.72 Billion | 2.72 Billion | 2.87 Billion |
Accumulated other comprehensive income | - | 1000.00 | - | 3.32 Billion | 3.32 Billion | - |
Common Stock Equity | 3.62 Billion | 3.52 Billion | 3.6 Billion | 3.56 Billion | 3.56 Billion | 3.11 Billion |
Capital Lease Obligation | - | 2.67 Billion | 2 Billion | 2.07 Billion | 2.07 Billion | 2.59 Billion |
Total Investments | 68.68 Million | 79.96 Million | 147.75 Million | 152.12 Million | 152.12 Million | 218.53 Million |
Total Debt | 2.61 Billion | 5.22 Billion | 3.64 Billion | 3.71 Billion | 3.71 Billion | 3.93 Billion |
Net Debt | 2.52 Billion | 5.09 Billion | 3.45 Billion | 3.03 Billion | 3.03 Billion | 3.85 Billion |
GRPTF
CRS
PFE
XFAB
5928
5922