Manawa Energy Limited (MNW.NZ)
NZD 5.65
(1.07%)
NZD 5.65
(1.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 473.11 Million | 220.71 Million | 322.82 Million | 923.51 Million | 960.11 Million | 977.91 Million |
| Cost of Revenue | 299.64 Million | 57.1 Million | 59.53 Million | 336.77 Million | 438.44 Million | 428.59 Million |
| Gross Profit | 173.46 Million | 163.6 Million | 263.28 Million | 586.74 Million | 521.66 Million | 549.31 Million |
| Operating Expenses | 38.32 Million | 264.46 Million | 123.28 Million | 461.31 Million | 407.84 Million | 426.74 Million |
| Selling, General and Administrative Expenses | 34.17 Million | 41.15 Million | 45.55 Million | 154.23 Million | 111.07 Million | 110.19 Million |
| Research and Development Expenses | 4.15 Million | 6.7 Million | 535 Thousand | 1.32 Million | 612 Thousand | - |
| Other Expenses | 170.26 Million | 278.96 Million | 42.91 Million | -54.22 Million | 45.9 Million | 46.38 Million |
| Cost and Expenses | 337.97 Million | 321.57 Million | 182.82 Million | 798.08 Million | 846.28 Million | 855.34 Million |
| Operating Income | 135.13 Million | 178.73 Million | 183.22 Million | 70.42 Million | 158.96 Million | 170.38 Million |
| Interest Expense | 26.71 Million | 25.51 Million | 28.88 Million | 29.53 Million | 30.97 Million | 29.61 Million |
| Income Tax Expense | 26.31 Million | 39.15 Million | 45.99 Million | 10.27 Million | 39.6 Million | 37.53 Million |
| Earnings before Tax | 50.4 Million | 140.39 Million | 154.06 Million | 41.01 Million | 137.21 Million | 130.21 Million |
| Net Income | 22.89 Million | 439.83 Million | 117.2 Million | 34.12 Million | 95.07 Million | 90.65 Million |
| Earnings Per Share Basic | 0.07 | 0.31 | 0.38 | 0.11 | 0.30 | 0.29 |
| Earnings Per Share Diluted | 0.07 | 0.31 | 0.38 | 0.11 | 0.30 | 0.29 |
| Weighted Average Shares Outstanding | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million |
| Gross Margin | 0.37 | 0.74 | 0.82 | 0.64 | 0.54 | 0.56 |
| EBIT Margin | 0.33 | 0.91 | 0.63 | 0.13 | 0.21 | 0.22 |
| Profit Margin | 0.05 | 1.99 | 0.36 | 0.04 | 0.10 | 0.09 |
| EBITDA | 155.82 Million | 200.26 Million | 203.74 Million | 115.76 Million | 201.53 Million | 217.54 Million |
| Earnings Before Tax Margin | 0.29 | 0.81 | 0.57 | 0.08 | 0.17 | 0.17 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 473.11 Million | 255.46 Million | 217.64 Million | 108.82 Million | 204.04 Million | 220.71 Million |
| Cost of Revenue | 299.64 Million | 166.77 Million | 132.87 Million | 53.13 Million | 119.62 Million | 57.1 Million |
| Gross Profit | 173.46 Million | 88.69 Million | 84.77 Million | 55.68 Million | 84.42 Million | 163.6 Million |
| Operating Expenses | 38.32 Million | 32.03 Million | 17.1 Million | 10.07 Million | 29.54 Million | 264.46 Million |
| Selling, General and Administrative Expenses | - | 29.71 Million | 15.27 Million | 9.12 Million | 23.78 Million | - |
| Research and Development Expenses | - | 2.32 Million | 1.82 Million | - | 5.75 Million | - |
| Other Expenses | 170.26 Million | - | - | - | - | 278.96 Million |
| Cost and Expenses | 337.97 Million | 198.81 Million | 149.97 Million | 63.21 Million | 149.16 Million | 321.57 Million |
| Operating Income | 135.13 Million | 56.65 Million | 67.66 Million | 33.83 Million | 54.88 Million | 178.73 Million |
| Interest Expense | 26.71 Million | 13.8 Million | 12.99 Million | - | 13.4 Million | 25.51 Million |
| Income Tax Expense | 26.31 Million | 4.33 Million | 21.98 Million | 10.99 Million | 21.43 Million | 39.15 Million |
| Earnings before Tax | 50.4 Million | -28.09 Million | 78.5 Million | 39.25 Million | 81.66 Million | 140.39 Million |
| Net Income | 22.89 Million | -31.06 Million | 53.96 Million | 27.28 Million | 57.73 Million | 439.83 Million |
| Earnings Per Share Basic | - | -0.10 | 0.17 | 0.09 | 0.18 | - |
| Earnings Per Share Diluted | - | -0.10 | 0.17 | 0.09 | 0.18 | - |
| Weighted Average Shares Outstanding | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million | 312.97 Million |
| Gross Margin | 0.37 | 0.35 | 0.39 | 0.51 | 0.41 | 0.74 |
| EBIT Margin | - | 0.26 | 0.36 | 0.36 | 0.33 | - |
| Profit Margin | 0.05 | -0.12 | 0.25 | 0.25 | 0.28 | 1.99 |
| EBITDA | - | 67.17 Million | 77.83 Million | 38.68 Million | 66.76 Million | - |
| Earnings Before Tax Margin | 0.29 | 0.22 | 0.31 | 0.31 | 0.27 | 0.81 |
REC
GIGGU
CIL
TOP
BAERW
SRCRF