Thorney Opportunities Ltd (TOP.AX)
AUD 0.64
(-2.31%)
AUD 0.64
(-2.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 57.5 Million | 13.22 Million | -3 Million | 33 Million | -46.95 Million | 18 Million |
| Cost of Revenue | - | -2.33 Million | 2.39 Million | -5.81 Million | 2.37 Million | -3.1 Million |
| Gross Profit | 57.5 Million | 15.56 Million | -5.39 Million | 38.81 Million | -49.32 Million | 21.11 Million |
| Operating Expenses | 12.39 Million | 5.19 Million | 2.89 Million | 8.7 Million | 2.79 Million | 6.1 Million |
| Selling, General and Administrative Expenses | 12.39 Million | 369.12 Thousand | 394.09 Thousand | 354.1 Thousand | 341.74 Thousand | 331.82 Thousand |
| Research and Development Expenses | - | 0.67 | 1.98 | 0.78 | 1.06 | - |
| Other Expenses | - | 192.39 Million | 197.14 Million | 199.18 Million | 202.48 Million | - |
| Cost and Expenses | 12.39 Million | 5.19 Million | 2.89 Million | 8.7 Million | 2.79 Million | 6.1 Million |
| Operating Income | 45.11 Million | 10.37 Million | -5.87 Million | 30.1 Million | -49.74 Million | 15.01 Million |
| Interest Expense | 12.00 | 7.00 | 30.9 Thousand | 264.00 | 557.00 | 335.00 |
| Income Tax Expense | 10.08 Million | -488.57 Thousand | -2.18 Million | 7.57 Million | -14.82 Million | 2.96 Million |
| Earnings before Tax | 45.11 Million | 10.37 Million | -5.9 Million | 30.1 Million | -49.74 Million | 15 Million |
| Net Income | 35.02 Million | 10.86 Million | -3.72 Million | 22.52 Million | -34.91 Million | 12.04 Million |
| Earnings Per Share Basic | 0.19 | 0.06 | -0.02 | 0.11 | -0.17 | 0.06 |
| Earnings Per Share Diluted | 0.19 | 0.06 | -0.02 | 0.11 | -0.17 | 0.06 |
| Weighted Average Shares Outstanding | 187.62 Million | 192.39 Million | 197.14 Million | 199.18 Million | 202.48 Million | 203.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.6 Million | 192.39 Million | 197.14 Million | 199.18 Million | 202.48 Million | 203.61 Million |
| Gross Margin | 1.00 | 1.18 | 1.79 | 1.18 | 1.05 | 1.17 |
| EBIT Margin | -0.00 | 0.07 | -1.44 | -0.00 | -0.63 | -0.00 |
| Profit Margin | 0.61 | 0.82 | 1.24 | 0.68 | 0.74 | 0.67 |
| EBITDA | -12.00 | -7.00 | - | - | - | -335.00 |
| Earnings Before Tax Margin | 0.78 | 0.78 | 1.95 | 0.91 | 1.06 | 0.83 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 33.54 Million | 57.5 Million | 16.77 Million | 23.96 Million | 11.98 Million | 13.22 Million |
| Cost of Revenue | 6.99 Million | 11.76 Million | - | 4.76 Million | - | -2.33 Million |
| Gross Profit | 26.54 Million | 45.74 Million | 16.77 Million | 19.19 Million | 11.98 Million | 15.56 Million |
| Operating Expenses | 0.78 | -629.64 Thousand | 3.65 Million | 2.54 Million | 2.54 Million | 5.19 Million |
| Selling, General and Administrative Expenses | 3.65 Million | - | 3.65 Million | 2.54 Million | 2.54 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 0.78 | 180 Thousand | - | 0.79 | - | 192.39 Million |
| Cost and Expenses | 26.23 Million | 12.39 Million | 3.65 Million | 18.87 Million | 2.54 Million | 5.19 Million |
| Operating Income | 20.15 Million | 45.11 Million | 13.11 Million | 14.87 Million | 9.43 Million | 10.37 Million |
| Interest Expense | - | 12.00 | - | - | - | 7.00 |
| Income Tax Expense | 0.11 | 10.08 Million | 3.03 Million | 0.08 | 2 Million | -488.57 Thousand |
| Earnings before Tax | 0.11 | 45.11 Million | 13.11 Million | 0.08 | 9.43 Million | 10.37 Million |
| Net Income | 186.25 Million | 35.02 Million | 10.07 Million | 189.46 Million | 7.43 Million | 10.86 Million |
| Earnings Per Share Basic | 0.99 | - | 0.05 | 1.00 | 0.04 | - |
| Earnings Per Share Diluted | 0.99 | - | 0.05 | 1.00 | 0.04 | - |
| Weighted Average Shares Outstanding | 188.53 Million | 187.6 Million | 185.79 Million | 189.46 Million | 189.46 Million | 192.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.53 Million | 187.6 Million | 185.74 Million | 189.46 Million | 189.46 Million | 192.39 Million |
| Gross Margin | 0.79 | 0.80 | 1.00 | 0.80 | 1.00 | 1.18 |
| EBIT Margin | 0.18 | - | - | 0.17 | - | - |
| Profit Margin | 5.55 | 0.61 | 0.60 | 7.91 | 0.62 | 0.82 |
| EBITDA | 6.07 Million | - | - | 4 Million | - | - |
| Earnings Before Tax Margin | 0.60 | 0.78 | 0.78 | 0.62 | 0.79 | 0.78 |
BAERW
SRCRF
MNW
29M
SPR
600496