USD 0.07
(7.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 3.23 Million | 4.97 Million | 5.24 Million | 9.82 Million |
Cost of Revenue | 306.57 Thousand | 118.76 Thousand | 5.16 Million | 4.74 Million | 4.9 Million | 6.78 Million |
Gross Profit | -306.57 Thousand | -118.76 Thousand | -1.92 Million | 230 Thousand | 340 Thousand | 3.03 Million |
Operating Expenses | 2.2 Million | 3 Million | 1.64 Million | 1.97 Million | 1.73 Million | 1.39 Million |
Selling, General and Administrative Expenses | 2.2 Million | 606.29 Thousand | 862 Thousand | 1.19 Million | 1.05 Million | 808 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 770.21 Thousand | - | - | - | -100 Thousand |
Cost and Expenses | 2.2 Million | 3 Million | 6.8 Million | 6.71 Million | 6.63 Million | 8.17 Million |
Operating Income | -2.2 Million | -2.13 Million | -5.89 Million | -1.82 Million | -4.75 Million | 1.22 Million |
Interest Expense | - | 537.41 Thousand | 746 Thousand | 808 Thousand | 742 Thousand | 704 Thousand |
Income Tax Expense | - | 1.3 Million | 746 Thousand | 808 Thousand | -34 Thousand | 126 Thousand |
Earnings before Tax | -2.27 Million | -2.21 Million | -4.67 Million | -1.41 Million | -1.47 Million | 549 Thousand |
Net Income | -2.27 Million | -2.21 Million | -4.67 Million | -1.41 Million | -1.45 Million | -267 Thousand |
Earnings Per Share Basic | -0.10 | -0.11 | -0.37 | -0.16 | -0.23 | -0.04 |
Earnings Per Share Diluted | -0.10 | -0.11 | -0.37 | -0.16 | -0.23 | -0.04 |
Weighted Average Shares Outstanding | 23.6 Million | 20.16 Million | 12.49 Million | 8.65 Million | 6.24 Million | 6.24 Million |
Weighted Average Shares Outstanding (Diluted) | 23.6 Million | 20.16 Million | 12.49 Million | 8.65 Million | 6.24 Million | 6.24 Million |
Gross Margin | - | - | -0.59 | 0.05 | 0.06 | 0.31 |
EBIT Margin | - | - | -1.05 | -0.33 | -0.24 | 0.17 |
Profit Margin | - | - | -1.44 | -0.29 | -0.28 | -0.03 |
EBITDA | -2.2 Million | -1.55 Million | -3.74 Million | -548.52 Thousand | -729.57 Thousand | 1.26 Million |
Earnings Before Tax Margin | - | - | -1.82 | -0.37 | -0.91 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 70.37 Thousand | 69.77 Thousand | 77.31 Thousand | 306.57 Thousand | 73.57 Thousand | 76.68 Thousand |
Gross Profit | -70.37 Thousand | -69.77 Thousand | -77.31 Thousand | -306.57 Thousand | -73.57 Thousand | -76.68 Thousand |
Operating Expenses | 1.19 Million | 745.68 Thousand | 524.73 Thousand | 2.24 Million | 546.39 Thousand | 559.05 Thousand |
Selling, General and Administrative Expenses | 690.16 Thousand | 745.68 Thousand | 134.76 Thousand | - | 44.41 Thousand | 115.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -508.64 Thousand | - | -389.97 Thousand | -1.86 Million | -486.79 Thousand | -437.49 Thousand |
Cost and Expenses | 1.26 Million | 815.46 Thousand | 602.05 Thousand | 2.55 Million | 546.39 Thousand | 559.05 Thousand |
Operating Income | -1.26 Million | -815.46 Thousand | -602.05 Thousand | -2.55 Million | -460.19 Thousand | -472.85 Thousand |
Interest Expense | 205.3 Thousand | 198.41 Thousand | 198.97 Thousand | - | 192.41 Thousand | 184.12 Thousand |
Income Tax Expense | -1.00 | 4.00 | 3.00 | -3.00 | 192.41 Thousand | 184.12 Thousand |
Earnings before Tax | 1.55 Million | -3.3 Million | -361.98 Thousand | -2.31 Million | -581.76 Thousand | -670.29 Thousand |
Net Income | 1.55 Million | -3.3 Million | -361.98 Thousand | -2.31 Million | -581.76 Thousand | -670.29 Thousand |
Earnings Per Share Basic | 0.02 | -0.06 | -0.01 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | 0.02 | -0.06 | -0.01 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 89.96 Million | 53.79 Million | 26.63 Million | 23.6 Million | 23.43 Million | 23.43 Million |
Weighted Average Shares Outstanding (Diluted) | 89.96 Million | 53.79 Million | 26.63 Million | 23.6 Million | 23.43 Million | 23.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.19 Million | -745.67 Thousand | -524.73 Thousand | - | -451.27 Thousand | -461.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MNW
REC
GIGGU
600496
TOP
BAERW