Bridger Aerospace Group Holdings, Inc. Warrant (BAERW)
USD 0.06
(-13.74%)
USD 0.06
(-13.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 66.7 Million | 46.38 Million | 39.38 Million | 13.41 Million |
| Cost of Revenue | 41.34 Million | 33.88 Million | 26.57 Million | 12.85 Million |
| Gross Profit | 25.36 Million | 12.5 Million | 12.8 Million | 558.76 Thousand |
| Operating Expenses | 82.86 Million | 35.12 Million | 11.21 Million | 9.41 Million |
| Selling, General and Administrative Expenses | 82.86 Million | 35.12 Million | 10.84 Million | 9.29 Million |
| Research and Development Expenses | - | - | 365.62 Thousand | 122.96 Thousand |
| Other Expenses | - | 521.55 Thousand | 1.16 Million | 59.67 Thousand |
| Cost and Expenses | 124.2 Million | 69.01 Million | 37.79 Million | 22.27 Million |
| Operating Income | -57.49 Million | -22.62 Million | 2.75 Million | -8.85 Million |
| Interest Expense | 23.21 Million | 20.01 Million | 9.29 Million | 1.6 Million |
| Income Tax Expense | -302 Thousand | 19.49 Million | 10.45 Million | 1.66 Million |
| Earnings before Tax | -77.66 Million | -42.12 Million | -6.54 Million | -12.23 Million |
| Net Income | -77.35 Million | -61.61 Million | -16.99 Million | -13.89 Million |
| Earnings Per Share Basic | -1.71 | -1.53 | -0.42 | -0.32 |
| Earnings Per Share Diluted | -1.00 | -1.53 | -0.42 | -0.32 |
| Weighted Average Shares Outstanding | 45.26 Million | 40.28 Million | 40.12 Million | 43.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.52 Million | 40.28 Million | 40.12 Million | 43.12 Million |
| Gross Margin | 0.38 | 0.27 | 0.33 | 0.04 |
| EBIT Margin | -0.65 | -0.28 | 0.24 | -0.46 |
| Profit Margin | -1.16 | -1.33 | -0.43 | -1.04 |
| EBITDA | -43.44 Million | -13.01 Million | 9.25 Million | -6.17 Million |
| Earnings Before Tax Margin | -0.86 | -0.49 | 0.07 | -0.66 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.01 Million | 5.5 Million | 66.7 Million | 1.1 Million | 53.61 Million | 11.61 Million |
| Cost of Revenue | 10.19 Million | 9.63 Million | 41.34 Million | 8.37 Million | 15.2 Million | 10.51 Million |
| Gross Profit | 2.82 Million | -4.12 Million | 25.36 Million | -7.26 Million | 38.41 Million | 1.1 Million |
| Operating Expenses | 9.09 Million | 10.59 Million | 82.86 Million | 18.62 Million | 15.82 Million | 15.18 Million |
| Selling, General and Administrative Expenses | 9.09 Million | 10.59 Million | - | 18.62 Million | 15.82 Million | 15.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 144 Thousand | 1.15 Million | 3.05 Million | 799.68 Thousand | 559.99 Thousand | 601.89 Thousand |
| Cost and Expenses | 19.29 Million | 20.22 Million | 124.2 Million | 26.99 Million | 31.03 Million | 25.69 Million |
| Operating Income | -6.27 Million | -14.71 Million | -57.49 Million | -25.88 Million | 22.58 Million | -14.08 Million |
| Interest Expense | 5.85 Million | 5.92 Million | 23.21 Million | 6.04 Million | -5.97 Million | 5.54 Million |
| Income Tax Expense | -484 Thousand | 14 Thousand | 302 Thousand | -12 Thousand | -314.08 Thousand | 6.14 Million |
| Earnings before Tax | -10.46 Million | -20.07 Million | -77.66 Million | -31.12 Million | 17.17 Million | -19.02 Million |
| Net Income | -9.98 Million | -20.08 Million | -77.35 Million | -31.13 Million | 17.48 Million | -19.02 Million |
| Earnings Per Share Basic | -0.21 | -0.42 | - | -0.67 | 0.25 | -0.42 |
| Earnings Per Share Diluted | -0.21 | -0.42 | - | -0.67 | 0.14 | -0.42 |
| Weighted Average Shares Outstanding | 48.32 Million | 47.6 Million | 45.26 Million | 46.25 Million | 45.9 Million | 45.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.32 Million | 47.6 Million | 78.9 Million | 46.25 Million | 78.89 Million | 45.38 Million |
| Gross Margin | 0.22 | -0.75 | 0.38 | -6.56 | 0.72 | 0.10 |
| EBIT Margin | -0.33 | -2.43 | - | -22.59 | 0.42 | -0.88 |
| Profit Margin | -0.77 | -3.65 | -1.16 | -28.10 | 0.33 | -1.64 |
| EBITDA | -4.35 Million | -13.39 Million | - | -25.03 Million | 22.58 Million | -10.24 Million |
| Earnings Before Tax Margin | -0.48 | -2.67 | -0.86 | -23.36 | 0.42 | -1.21 |
SRCRF
MNW
REC
SPR
600496
TOP