AUD 0.02
(5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 38.57 Thousand | 15.5 Thousand | 2773.00 | - |
Cost of Revenue | - | 101.1 Thousand | 7889.00 | 66.00 |
Gross Profit | 38.57 Thousand | -85.59 Thousand | -5116.00 | -66.00 |
Operating Expenses | 623.5 Thousand | 1.63 Million | 1.28 Million | 50.52 Thousand |
Selling, General and Administrative Expenses | 623.5 Thousand | 238.14 Thousand | 120.59 Thousand | 50.52 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 3512.00 | - | - |
Cost and Expenses | 623.5 Thousand | 1.63 Million | 1.28 Million | 50.59 Thousand |
Operating Income | -584.93 Thousand | -508.83 Thousand | -1.28 Million | -50.59 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | -11.99 Thousand | -220.59 Thousand | -67.34 Thousand |
Earnings before Tax | -1.86 Million | -1.62 Million | -1.27 Million | -50.59 Thousand |
Net Income | -1.86 Million | -1.62 Million | -1.27 Million | -50.59 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 119.58 Million | 54.24 Million | 38.11 Million | 30.76 Million |
Weighted Average Shares Outstanding (Diluted) | 119.81 Million | 54.24 Million | 38.11 Million | 30.76 Million |
Gross Margin | 1.00 | -5.52 | -1.84 | - |
EBIT Margin | -16.64 | -99.14 | -459.26 | - |
Profit Margin | -48.36 | -104.66 | -461.10 | - |
EBITDA | -642 Thousand | -1.52 Million | -1.27 Million | -50.52 Thousand |
Earnings Before Tax Margin | -15.17 | -32.81 | -462.10 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.04 Thousand | 12.04 Thousand | 7243.00 | 7243.00 | 15.5 Thousand | 4058.00 |
Cost of Revenue | 27.77 Thousand | - | 36.95 Thousand | - | 101.1 Thousand | 29.64 Thousand |
Gross Profit | -15.73 Thousand | 12.04 Thousand | -29.71 Thousand | 7243.00 | -85.59 Thousand | -25.59 Thousand |
Operating Expenses | 147.99 Thousand | 147.99 Thousand | 163.75 Thousand | 519.43 Thousand | 1.63 Million | 850.52 Thousand |
Selling, General and Administrative Expenses | 147.99 Thousand | 147.99 Thousand | 163.75 Thousand | 163.75 Thousand | - | 850.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 3512.00 | - |
Cost and Expenses | 147.99 Thousand | 147.99 Thousand | 163.75 Thousand | 519.43 Thousand | 1.63 Million | 880.16 Thousand |
Operating Income | -135.95 Thousand | -135.95 Thousand | -156.51 Thousand | -204.59 Thousand | -508.83 Thousand | -880.17 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -13.88 Thousand | -13.88 Thousand | 5.00 | - | -11.99 Thousand | 2.00 |
Earnings before Tax | -420.48 Thousand | -420.48 Thousand | -512.19 Thousand | -512.19 Thousand | -1.62 Million | -1.09 Million |
Net Income | -420.48 Thousand | -420.48 Thousand | -512.19 Thousand | -512.19 Thousand | -1.62 Million | -1.09 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.02 |
Weighted Average Shares Outstanding | 127.72 Million | 127.72 Million | 111.34 Million | 111.34 Million | 54.24 Million | 62.74 Million |
Weighted Average Shares Outstanding (Diluted) | 128.29 Million | 128.29 Million | 111.34 Million | 111.34 Million | 54.24 Million | 62.74 Million |
Gross Margin | -1.31 | 1.00 | -4.10 | 1.00 | -5.52 | -6.31 |
EBIT Margin | -11.05 | -10.19 | -21.61 | -21.61 | - | -209.59 |
Profit Margin | -34.92 | -34.92 | -70.72 | -70.72 | -104.66 | -270.35 |
EBITDA | -133.12 Thousand | -122.67 Thousand | -156.51 Thousand | -156.51 Thousand | - | -850.52 Thousand |
Earnings Before Tax Margin | -11.29 | -11.29 | -21.61 | -28.25 | -32.81 | -216.90 |
GIGGU
CIL
NGD
BAERW
SRCRF
MNW