INR 26.0
(-4.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.2 Million | 23.75 Million | 5.93 Million | 5.54 Million | 14.77 Million | 24.41 Million |
Cost of Revenue | 42.04 Million | 25.9 Million | 7.66 Million | 6.35 Million | 11.53 Million | 16.74 Million |
Gross Profit | -2.84 Million | -2.15 Million | -1.73 Million | -810.75 Thousand | 3.24 Million | 7.66 Million |
Operating Expenses | 2.92 Million | 1.04 Million | 1.1 Million | 4.22 Million | 7.91 Million | 11.56 Million |
Selling, General and Administrative Expenses | 2.92 Million | 30 Thousand | 30 Thousand | - | 739.67 Thousand | 1.23 Million |
Research and Development Expenses | - | - | - | - | 210 Thousand | 210 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 44.96 Million | 26.94 Million | 8.77 Million | 10.57 Million | 19.45 Million | 28.3 Million |
Operating Income | -3.73 Million | -3.19 Million | -6.35 Million | -5.17 Million | -4.47 Million | -3.91 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.28 Million | 5.71 Million | 4.05 Million | 191.9 Thousand | 217.27 Thousand |
Earnings before Tax | 79 Thousand | 92 Thousand | -639 Thousand | -1.12 Million | -848.36 Thousand | -31.3 Thousand |
Net Income | 79 Thousand | 92 Thousand | -639 Thousand | -1.12 Million | -656.45 Thousand | 185.96 Thousand |
Earnings Per Share Basic | 0.01 | 0.02 | -0.12 | -0.21 | -0.12 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.02 | -0.12 | -0.21 | -0.12 | 0.03 |
Weighted Average Shares Outstanding | 7.9 Million | 5.39 Million | 5.32 Million | 5.34 Million | 5.39 Million | 6.19 Million |
Weighted Average Shares Outstanding (Diluted) | 7.9 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million |
Gross Margin | -0.07 | -0.09 | -0.29 | -0.15 | 0.22 | 0.31 |
EBIT Margin | 0.10 | 0.14 | 0.96 | 0.73 | -0.18 | -0.09 |
Profit Margin | 0.00 | 0.00 | -0.11 | -0.20 | -0.04 | 0.01 |
EBITDA | 3.81 Million | 3.28 Million | 5.71 Million | 4.05 Million | -2.65 Million | -2.08 Million |
Earnings Before Tax Margin | -0.10 | -0.13 | -1.07 | -0.93 | -0.30 | -0.16 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.88 Million | 12.78 Million | 39.2 Million | 13.01 Million | 3.3 Million | 10.1 Million |
Cost of Revenue | 8.23 Million | 13.61 Million | 42.04 Million | 13.84 Million | 4.03 Million | 10.55 Million |
Gross Profit | -351 Thousand | -833 Thousand | -2.84 Million | -825 Thousand | -730 Thousand | -455 Thousand |
Operating Expenses | 439.99 Thousand | 708 Thousand | 2.92 Million | 932.99 Thousand | 813 Thousand | 468 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.67 Million | 14.32 Million | 44.96 Million | 14.77 Million | 4.84 Million | 11.02 Million |
Operating Income | -780 Thousand | -1.03 Million | -3.73 Million | -1 Million | -781 Thousand | -907 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 861 Thousand | 908.99 Thousand | 3.81 Million | 1.11 Million | 864 Thousand | 920 Thousand |
Earnings before Tax | 81 Thousand | -126 Thousand | 79 Thousand | 108 Thousand | 83 Thousand | 13 Thousand |
Net Income | 81 Thousand | -126 Thousand | 79 Thousand | 108 Thousand | 83 Thousand | 13 Thousand |
Earnings Per Share Basic | 0.02 | -0.02 | - | 0.02 | 0.02 | 0.00 |
Earnings Per Share Diluted | 0.02 | -0.02 | - | 0.02 | 0.02 | 0.00 |
Weighted Average Shares Outstanding | 4.05 Million | 6.3 Million | 7.9 Million | 5.4 Million | 4.15 Million | 4.77 Million |
Weighted Average Shares Outstanding (Diluted) | 4.05 Million | 6.3 Million | 7.9 Million | 5.4 Million | 4.15 Million | 4.77 Million |
Gross Margin | -0.04 | -0.07 | -0.07 | -0.06 | -0.22 | -0.05 |
EBIT Margin | 0.11 | 0.07 | - | 0.09 | 0.26 | 0.09 |
Profit Margin | 0.01 | -0.01 | 0.00 | 0.01 | 0.03 | 0.00 |
EBITDA | 861 Thousand | 908.99 Thousand | - | 1.11 Million | 864 Thousand | 920 Thousand |
Earnings Before Tax Margin | -0.10 | -0.08 | -0.10 | -0.08 | -0.24 | -0.09 |
NGD
NWXPF
0QV6
MNW
REC
GIGGU