Greenfire Resources Ltd. (GFR)
USD 6.33
(-2.77%)
USD 6.33
(-2.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 675.97 Million | 948.78 Million | 261.13 Million | - |
| Cost of Revenue | 396.5 Million | 437.86 Million | 122.04 Million | - |
| Gross Profit | 279.47 Million | 510.91 Million | 139.08 Million | - |
| Operating Expenses | 279.47 Million | 239.68 Million | 87.05 Million | 360 Thousand |
| Selling, General and Administrative Expenses | 77.01 Million | 78.86 Million | 27.34 Million | 360 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 202.45 Million | 206 Thousand | -8.37 Million | - |
| Cost and Expenses | 675.97 Million | 677.55 Million | 209.09 Million | 360 Thousand |
| Operating Income | - | 271.43 Million | 43.66 Million | -360 Thousand |
| Interest Expense | 109.3 Million | 77.07 Million | 25.05 Million | - |
| Income Tax Expense | 19.38 Million | -87.68 Million | 16.67 Million | - |
| Earnings before Tax | -116.28 Million | 44.01 Million | 661.44 Million | -360 Thousand |
| Net Income | -135.67 Million | 131.69 Million | 661.44 Million | -360 Thousand |
| Earnings Per Share Basic | -2.49 | 2.80 | -0.02 | -0.06 |
| Earnings Per Share Diluted | -2.49 | 1.96 | -0.02 | -0.05 |
| Weighted Average Shares Outstanding | 54.42 Million | 48.91 Million | 37.5 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.42 Million | 69.93 Million | 37.5 Million | 7.5 Million |
| Gross Margin | 0.41 | 0.54 | 0.53 | - |
| EBIT Margin | 0.09 | 0.36 | 0.27 | - |
| Profit Margin | -0.20 | 0.14 | 2.53 | - |
| EBITDA | 60.91 Million | 339.3 Million | 71.65 Million | - |
| Earnings Before Tax Margin | - | 0.29 | 0.17 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 209.56 Million | 195.54 Million | 151.51 Million | 640.51 Million | 160.96 Million | 173.6 Million |
| Cost of Revenue | 151.24 Million | 161.05 Million | 138.17 Million | 571.54 Million | 73.73 Million | 96.94 Million |
| Gross Profit | 58.32 Million | 34.49 Million | 13.34 Million | 68.97 Million | 87.22 Million | 76.66 Million |
| Operating Expenses | 6.43 Million | 5.62 Million | 3.46 Million | 21.11 Million | 174.4 Million | 739.29 Thousand |
| Selling, General and Administrative Expenses | 6.43 Million | 5.62 Million | 3.3 Million | - | 25.25 Million | 739.29 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.26 Million | 1.44 Million | -156.67 Thousand | -158.1 Thousand | 926 Thousand | 458 Thousand |
| Cost and Expenses | 157.68 Million | 166.68 Million | 141.64 Million | 592.66 Million | 248.14 Million | 739.29 Thousand |
| Operating Income | 51.88 Million | 28.86 Million | 9.87 Million | 47.85 Million | -86.24 Million | -739.3 Thousand |
| Interest Expense | 17.75 Million | 15.45 Million | 15.46 Million | 109.3 Million | 73.13 Million | 5.39 Million |
| Income Tax Expense | -3.00 | 4.00 | 25.18 Million | 19.03 Million | -5.97 Million | 990.19 Thousand |
| Earnings before Tax | 30.85 Million | -47.12 Million | 20.65 Million | -114.19 Million | -144.66 Million | 4.52 Million |
| Net Income | 30.84 Million | -47.12 Million | -4.53 Million | -133.22 Million | -138.68 Million | 3.53 Million |
| Earnings Per Share Basic | 0.45 | -0.69 | -0.07 | - | -2.72 | 0.09 |
| Earnings Per Share Diluted | 0.43 | -0.69 | -0.07 | - | -2.72 | 0.09 |
| Weighted Average Shares Outstanding | 69.12 Million | 68.68 Million | 68.64 Million | 54.42 Million | 51.05 Million | 37.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.11 Million | 68.68 Million | 68.64 Million | 54.42 Million | 51.05 Million | 37.5 Million |
| Gross Margin | 0.28 | 0.18 | 0.09 | 0.11 | 0.54 | 0.44 |
| EBIT Margin | 0.33 | 0.24 | 0.17 | - | -0.45 | -0.00 |
| Profit Margin | 0.15 | -0.24 | -0.03 | -0.21 | -0.86 | 0.02 |
| EBITDA | 69.66 Million | 47.5 Million | 25.78 Million | - | -71.84 Million | -739.3 Thousand |
| Earnings Before Tax Margin | 0.25 | 0.15 | 0.07 | 0.07 | -0.54 | -0.00 |
8237
OBM
PUMP
MHLD
STORY-B
015750