AUD 0.65
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 214.23 Million | 135.88 Million | 154.26 Million | 25.11 Million | - | 6.42 Million |
Cost of Revenue | 161.08 Million | 167.46 Million | 160.25 Million | 33.96 Million | 661 Thousand | 8.99 Million |
Gross Profit | 53.15 Million | -31.57 Million | -5.99 Million | -8.85 Million | -661 Thousand | -2.56 Million |
Operating Expenses | -492 Thousand | 15.35 Million | 15.24 Million | 12.49 Million | 13.14 Million | 14.33 Million |
Selling, General and Administrative Expenses | 16.63 Million | 15.35 Million | 15.24 Million | 12.49 Million | 13.26 Million | 10.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.52 Million | 12.49 Million | 31 Thousand | 125 Thousand | 3.52 Million |
Cost and Expenses | 183.14 Million | 182.82 Million | 175.5 Million | 46.46 Million | 13.8 Million | 23.33 Million |
Operating Income | 31.09 Million | -46.93 Million | -21.24 Million | -21.34 Million | -13.8 Million | -20.37 Million |
Interest Expense | 4.09 Million | 2.08 Million | 890 Thousand | 548 Thousand | 21 Thousand | 3.56 Million |
Income Tax Expense | - | 18.28 Million | 41.61 Million | 6.96 Million | 454.7 Thousand | 159 Thousand |
Earnings before Tax | 27.56 Million | -44.12 Million | -87.93 Million | -22.28 Million | -6.67 Million | 8.23 Million |
Net Income | 27.56 Million | -44.12 Million | -87.93 Million | -22.28 Million | -6.67 Million | 8.07 Million |
Earnings Per Share Basic | 0.02 | -0.03 | -0.08 | -0.02 | -0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.03 | -0.08 | -0.02 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.69 Billion | 1.36 Billion | 1.09 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.87 Billion | 1.36 Billion | 1.09 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Gross Margin | 0.25 | -0.23 | -0.04 | -0.35 | - | -0.40 |
EBIT Margin | 0.25 | -0.21 | 0.13 | -0.56 | - | -2.74 |
Profit Margin | 0.13 | -0.32 | -0.57 | -0.89 | - | 1.26 |
EBITDA | 54.44 Million | -23.59 Million | -45.2 Million | -14.53 Million | -5.99 Million | 13.86 Million |
Earnings Before Tax Margin | 0.15 | -0.35 | -0.14 | -0.85 | - | -3.17 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 117.88 Million | 96.35 Million | 135.88 Million | 70.3 Million | 65.58 Million | 154.26 Million |
Cost of Revenue | 93.9 Million | 89.72 Million | 167.46 Million | 89.61 Million | 77.18 Million | 160.25 Million |
Gross Profit | 23.97 Million | 6.62 Million | -31.57 Million | -19.31 Million | -11.59 Million | -5.99 Million |
Operating Expenses | 5.26 Million | 5.75 Million | 15.35 Million | 5.02 Million | 10.33 Million | 15.24 Million |
Selling, General and Administrative Expenses | 11.27 Million | 12.73 Million | - | 5.02 Million | 10.33 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.01 Million | - | 4.52 Million | - | - | 12.49 Million |
Cost and Expenses | 99.16 Million | 95.48 Million | 182.82 Million | 94.64 Million | 87.51 Million | 175.5 Million |
Operating Income | 18.71 Million | 3.89 Million | -46.93 Million | -24.33 Million | -21.93 Million | -21.24 Million |
Interest Expense | 2.24 Million | 1.89 Million | 2.08 Million | 2.08 Million | 657 Thousand | 890 Thousand |
Income Tax Expense | 6.32 Million | - | 18.28 Million | - | - | 41.61 Million |
Earnings before Tax | 16.77 Million | 10.79 Million | -44.12 Million | -22.88 Million | -21.23 Million | -87.93 Million |
Net Income | 16.77 Million | 10.79 Million | -44.12 Million | -22.88 Million | -21.23 Million | -87.93 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.01 | -0.02 | - |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 1.89 Billion | 1.86 Billion | 1.36 Billion | 1.69 Billion | 1.37 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.89 Billion | 1.86 Billion | 1.36 Billion | 1.69 Billion | 1.37 Billion | 1.09 Billion |
Gross Margin | 0.20 | 0.07 | -0.23 | -0.27 | -0.18 | -0.04 |
EBIT Margin | 0.16 | 0.12 | - | -0.16 | -0.26 | - |
Profit Margin | 0.14 | 0.11 | -0.32 | -0.33 | -0.32 | -0.57 |
EBITDA | 18.45 Million | 11.55 Million | - | -11.54 Million | -16.93 Million | - |
Earnings Before Tax Margin | 0.16 | 0.04 | -0.35 | -0.35 | -0.33 | -0.14 |
PUMP
3OY1
INDXTRA
015750
GFR
8237