INR 5.65
(-2.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 171.09 Million | 101.75 Million | 6.32 Million | 9.49 Million | 36.9 Million | 19.91 Million |
Cost of Revenue | 163.64 Million | 81.47 Million | 5.9 Million | 8.65 Million | 35.65 Million | 18.62 Million |
Gross Profit | 7.44 Million | 20.27 Million | 429.21 Thousand | 841.15 Thousand | 1.24 Million | 1.29 Million |
Operating Expenses | 4.99 Million | 4.91 Million | 2.97 Million | 3.25 Million | 2.96 Million | 3.84 Million |
Selling, General and Administrative Expenses | 914.08 Thousand | 677.63 Thousand | 1.25 Million | 1.73 Million | 1.31 Million | 1.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.53 Million | 8.6 Million | 4.45 Million | 3.06 Million | 2.16 Million | 2.04 Million |
Cost and Expenses | 169.15 Million | 86.39 Million | 8.87 Million | 11.9 Million | 38.62 Million | 22.46 Million |
Operating Income | 1.94 Million | 14.74 Million | -1.31 Million | -1.77 Million | -3.7 Million | -3.2 Million |
Interest Expense | 5460.00 | 2750.00 | 320.00 | 865.00 | 1078.00 | - |
Income Tax Expense | 894.27 Thousand | -91.25 Thousand | 3.27 Million | 2.45 Million | 4.77 Million | 3.25 Million |
Earnings before Tax | 3.46 Million | 23.57 Million | 3.19 Million | 1.37 Million | 224.33 Thousand | 125.02 Thousand |
Net Income | 2.56 Million | 23.66 Million | 3.19 Million | 1.37 Million | 224.33 Thousand | 1.22 Million |
Earnings Per Share Basic | 0.08 | 0.71 | 0.10 | 0.04 | 0.01 | 0.04 |
Earnings Per Share Diluted | 0.08 | 0.71 | 0.10 | 0.04 | 0.01 | 0.04 |
Weighted Average Shares Outstanding | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million |
Weighted Average Shares Outstanding (Diluted) | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million |
Gross Margin | 0.04 | 0.20 | 0.07 | 0.09 | 0.03 | 0.07 |
EBIT Margin | 0.02 | 0.24 | 0.44 | 0.16 | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.23 | 0.51 | 0.14 | 0.01 | 0.06 |
EBITDA | 3.79 Million | 24.26 Million | 4.07 Million | 2.27 Million | 1.15 Million | 2.15 Million |
Earnings Before Tax Margin | 0.01 | 0.14 | -0.21 | -0.19 | -0.10 | -0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 53.12 Million | 172.59 Million | 91.23 Million | 54.89 Million | 10.41 Million |
Cost of Revenue | 84 Thousand | 49.42 Million | 163.64 Million | 87.83 Million | 52.82 Million | 9.82 Million |
Gross Profit | -84 Thousand | 3.7 Million | 8.94 Million | 3.4 Million | 2.06 Million | 595 Thousand |
Operating Expenses | 572 Thousand | 1.83 Million | 5.51 Million | 1.55 Million | 758 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | 488 Thousand | 1.83 Million | - | 1.12 Million | 758 Thousand | 661 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 572 Thousand | 2.2 Million | 28 Thousand | 5000.00 | 23 Thousand | - |
Cost and Expenses | 572 Thousand | 51.26 Million | 169.15 Million | 89.38 Million | 53.58 Million | 10.9 Million |
Operating Income | -572 Thousand | 1.86 Million | 3.46 Million | 1.85 Million | 1.31 Million | -493 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 299 Thousand | 1 Million | 895 Thousand | 495 Thousand | -9.00 | -40.08 Thousand |
Earnings before Tax | 1.62 Million | 4.06 Million | 3.46 Million | 1.85 Million | 5.00 | -493 Thousand |
Net Income | 1.32 Million | 3.06 Million | 2.56 Million | 1.35 Million | 3.00 | -493 Thousand |
Earnings Per Share Basic | 0.04 | 0.09 | - | 0.04 | - | -0.01 |
Earnings Per Share Diluted | 0.04 | 0.09 | - | 0.04 | - | -0.01 |
Weighted Average Shares Outstanding | 33.22 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million |
Weighted Average Shares Outstanding (Diluted) | 33.22 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million | 33.37 Million |
Gross Margin | - | 0.07 | 0.05 | 0.04 | 0.04 | 0.06 |
EBIT Margin | - | 0.04 | - | 0.02 | 0.03 | -0.04 |
Profit Margin | - | 0.06 | 0.01 | 0.01 | 0.00 | -0.05 |
EBITDA | 1.71 Million | 1.94 Million | - | 1.93 Million | 1.39 Million | -411 Thousand |
Earnings Before Tax Margin | - | 0.04 | 0.02 | 0.02 | 0.02 | -0.05 |
1849
1419
LU7
OBM
PUMP
3OY1