EUR 7.87
(3.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.23 Billion | 3.42 Billion | 2.84 Billion | 2.56 Billion | 3.29 Billion | 3.61 Billion |
Cost of Revenue | 3.31 Billion | 2.79 Billion | 2.36 Billion | 2.12 Billion | 2.62 Billion | 2.98 Billion |
Gross Profit | 916.4 Million | 623.6 Million | 481.83 Million | 443.3 Million | 668.32 Million | 625.64 Million |
Operating Expenses | 675.33 Million | 453.54 Million | 318.1 Million | 334.8 Million | 462.83 Million | 425.93 Million |
Selling, General and Administrative Expenses | 664.8 Million | 444.17 Million | 309.07 Million | 326.87 Million | 455.83 Million | 420.15 Million |
Research and Development Expenses | 10.7 Million | 9.4 Million | 9.1 Million | 8 Million | 6.8 Million | 5.7 Million |
Other Expenses | 169 Thousand | 34 Thousand | 72 Thousand | 71 Thousand | -193 Thousand | -84 Thousand |
Cost and Expenses | 3.99 Billion | 3.25 Billion | 2.68 Billion | 2.46 Billion | 3.09 Billion | 3.41 Billion |
Operating Income | 241.06 Million | 170.06 Million | 163.73 Million | 108.5 Million | 205.49 Million | 199.71 Million |
Interest Expense | 108.92 Million | 82.45 Million | 70.49 Million | 85.92 Million | 74.68 Million | 57.93 Million |
Income Tax Expense | 56.7 Million | 38.74 Million | 33.36 Million | 24.6 Million | 52.31 Million | 55.3 Million |
Earnings before Tax | 186.08 Million | 126.94 Million | 116.28 Million | 77.85 Million | 170.48 Million | 170.4 Million |
Net Income | 125.35 Million | 89.89 Million | 83.3 Million | 57.8 Million | 112.98 Million | 110.57 Million |
Earnings Per Share Basic | 0.38 | 0.27 | 0.25 | 0.18 | 0.34 | 0.34 |
Earnings Per Share Diluted | 0.38 | 0.27 | 0.25 | 0.18 | 0.34 | 0.34 |
Weighted Average Shares Outstanding | 328.51 Million | 328.53 Million | 328.44 Million | 328.64 Million | 328.64 Million | 328.64 Million |
Weighted Average Shares Outstanding (Diluted) | 328.51 Million | 328.53 Million | 328.44 Million | 328.64 Million | 328.64 Million | 328.64 Million |
Gross Margin | 0.22 | 0.18 | 0.17 | 0.17 | 0.20 | 0.17 |
EBIT Margin | 0.08 | 0.06 | 0.07 | 0.06 | 0.08 | 0.06 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
EBITDA | 350.71 Million | 257.55 Million | 204.91 Million | 150.71 Million | 249.04 Million | 219.05 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.04 | 0.06 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.5 Billion | 1.36 Billion | 1.24 Billion | 1.15 Billion | 4.23 Billion | 1.12 Billion |
Cost of Revenue | 1.39 Billion | 1.25 Billion | 1.17 Billion | 1.1 Billion | 3.31 Billion | 1.04 Billion |
Gross Profit | 113.13 Million | 104.34 Million | 73.1 Million | 45.27 Million | 916.4 Million | 78.77 Million |
Operating Expenses | 29.43 Million | 31.44 Million | 6.26 Million | -14.48 Million | 675.33 Million | 16.77 Million |
Selling, General and Administrative Expenses | 26.29 Million | 27.34 Million | 22.78 Million | -1.16 Million | - | 17.32 Million |
Research and Development Expenses | 3.5 Million | 3.6 Million | 2.6 Million | 4.3 Million | - | 2.2 Million |
Other Expenses | 358 Thousand | -508 Thousand | 19.11 Million | 17.62 Million | 169 Thousand | 2.75 Million |
Cost and Expenses | 1.42 Billion | 1.28 Billion | 1.17 Billion | 1.09 Billion | 3.99 Billion | 1.05 Billion |
Operating Income | 83.7 Million | 72.89 Million | 66.84 Million | 59.76 Million | 241.06 Million | 62 Million |
Interest Expense | 19.71 Million | 18.58 Million | 16.81 Million | 14.42 Million | 108.92 Million | 21.65 Million |
Income Tax Expense | 25.54 Million | 25.18 Million | 20.47 Million | 18.21 Million | 56.7 Million | 15.11 Million |
Earnings before Tax | 73.52 Million | 76.05 Million | 67.09 Million | 60.06 Million | 186.08 Million | 49.53 Million |
Net Income | 46.72 Million | 47.1 Million | 43.78 Million | 43.15 Million | 125.35 Million | 30.63 Million |
Earnings Per Share Basic | 0.14 | 0.14 | 0.13 | 0.13 | - | 0.09 |
Earnings Per Share Diluted | 0.14 | 0.14 | 0.13 | 0.13 | - | 0.09 |
Weighted Average Shares Outstanding | 327.09 Million | 327.09 Million | 328.51 Million | 328.51 Million | 328.51 Million | 328.64 Million |
Weighted Average Shares Outstanding (Diluted) | 327.09 Million | 327.09 Million | 328.51 Million | 328.51 Million | 328.51 Million | 328.64 Million |
Gross Margin | 0.07 | 0.08 | 0.06 | 0.04 | 0.22 | 0.07 |
EBIT Margin | 0.07 | 0.06 | 0.07 | 0.07 | - | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 107.92 Million | 87.05 Million | 81.81 Million | 78.57 Million | - | 74.97 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
INDXTRA
1849
1419
8237
OBM
PUMP