HKD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 48.2 Million | 48.21 Million | 54.43 Million | 24.74 Million | 28.88 Million | 26.55 Million |
Cost of Revenue | 35.1 Million | 32.66 Million | 36.52 Million | 16.05 Million | 18 Million | 16.16 Million |
Gross Profit | 13.09 Million | 15.55 Million | 17.9 Million | 8.69 Million | 10.87 Million | 10.39 Million |
Operating Expenses | 13.27 Million | 12.68 Million | 6.81 Million | 5.49 Million | 6.93 Million | 5.18 Million |
Selling, General and Administrative Expenses | 10.06 Million | 11.13 Million | 10.75 Million | 6.61 Million | 4.14 Million | 3.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.21 Million | 275 Thousand | 280 Thousand | 200 Thousand | 154 Thousand | 196 Thousand |
Cost and Expenses | 48.38 Million | 45.35 Million | 43.33 Million | 21.54 Million | 24.94 Million | 21.34 Million |
Operating Income | -187 Thousand | 4.42 Million | 7.15 Million | 2.07 Million | 6.73 Million | 6.77 Million |
Interest Expense | - | 136 Thousand | 67 Thousand | 66 Thousand | 49 Thousand | 85 Thousand |
Income Tax Expense | 1.31 Million | 828 Thousand | 1.62 Million | 797 Thousand | 1.19 Million | 1.14 Million |
Earnings before Tax | 233 Thousand | 2.72 Million | 11.04 Million | 3.27 Million | 3.89 Million | 5.12 Million |
Net Income | -1.63 Million | 1.1 Million | 7.73 Million | 2.48 Million | 2.69 Million | 3.98 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 800 Million | 800 Million | 800 Million | 800 Million | 602.74 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 602.74 Million | 600 Million |
Gross Margin | 0.27 | 0.32 | 0.33 | 0.35 | 0.38 | 0.39 |
EBIT Margin | -0.00 | 0.09 | 0.13 | 0.09 | 0.24 | 0.26 |
Profit Margin | -0.03 | 0.02 | 0.14 | 0.10 | 0.09 | 0.15 |
EBITDA | -14 Thousand | 4.57 Million | 7.32 Million | 2.22 Million | 6.85 Million | 6.9 Million |
Earnings Before Tax Margin | -0.00 | 0.09 | 0.13 | 0.08 | 0.23 | 0.26 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 15.12 Million | 48.2 Million | 24.46 Million | 23.74 Million | 48.21 Million | 14.19 Million |
Cost of Revenue | 11.38 Million | 35.1 Million | 18.1 Million | 17 Million | 32.66 Million | 10.22 Million |
Gross Profit | 3.74 Million | 13.09 Million | 6.36 Million | 6.73 Million | 15.55 Million | 3.96 Million |
Operating Expenses | 3.67 Million | 12.86 Million | 8.65 Million | 4.25 Million | 12.68 Million | 7.63 Million |
Selling, General and Administrative Expenses | 3.77 Million | - | 8.9 Million | 4.37 Million | - | 5.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 348 Thousand | - | - | 275 Thousand | - |
Cost and Expenses | 15.05 Million | 47.97 Million | 26.75 Million | 21.26 Million | 45.35 Million | 17.86 Million |
Operating Income | -29 Thousand | -187 Thousand | -2.54 Million | 2.36 Million | 4.42 Million | -1.98 Million |
Interest Expense | - | 221 Thousand | - | - | 136 Thousand | - |
Income Tax Expense | 330 Thousand | 1.31 Million | 926 Thousand | 338 Thousand | 828 Thousand | 102 Thousand |
Earnings before Tax | 174 Thousand | 233 Thousand | -2.21 Million | 2.4 Million | 2.72 Million | -3.77 Million |
Net Income | -399 Thousand | -1.63 Million | -3.24 Million | 1.6 Million | 1.1 Million | -3.33 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 801.2 Million | 800 Million | 800.09 Million | 800 Million | 800 Million | 800.14 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.25 | 0.27 | 0.26 | 0.28 | 0.32 | 0.28 |
EBIT Margin | 0.00 | - | -0.10 | 0.10 | - | -0.14 |
Profit Margin | -0.03 | -0.03 | -0.13 | 0.07 | 0.02 | -0.23 |
EBITDA | 56 Thousand | - | -2.45 Million | 2.44 Million | - | -1.94 Million |
Earnings Before Tax Margin | -0.00 | -0.00 | -0.10 | 0.10 | 0.09 | -0.14 |
1419
LU7
6492
PUMP
3OY1
INDXTRA