World Class Extractions Inc. (PUMP.CN)
CAD 0.01
(-50.0%)
CAD 0.01
(-50.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -131.25 Thousand | 25.66 Thousand | - | 9.64 Million | 1.1 Million | - |
| Cost of Revenue | - | - | 19.05 Thousand | 6.81 Million | 584.96 Thousand | 2.61 Million |
| Gross Profit | -131.25 Thousand | 25.66 Thousand | -19.05 Thousand | 2.82 Million | 523.32 Thousand | -2.61 Million |
| Operating Expenses | 504.63 Thousand | 1.25 Million | 1.05 Million | 5.95 Million | 12.55 Million | 7.79 Million |
| Selling, General and Administrative Expenses | 504.63 Thousand | 1.25 Million | 1.05 Million | 5.05 Million | 8.45 Million | 4.41 Million |
| Research and Development Expenses | - | -46.62 | - | 250.23 Thousand | 1.72 Million | 81.02 Thousand |
| Other Expenses | -52.49 Thousand | -1.24 Million | 9279.00 | 643.9 Thousand | 2.37 Million | -4.63 Million |
| Cost and Expenses | 925.06 Thousand | 1.25 Million | 1.07 Million | 12.77 Million | 13.13 Million | 7.79 Million |
| Operating Income | -1.05 Million | -1.21 Million | -1.06 Million | -3.12 Million | -12.03 Million | -7.79 Million |
| Interest Expense | 697.00 | 3537.00 | 6245.00 | 662.51 Thousand | 122.88 Thousand | 4860.00 |
| Income Tax Expense | - | 15.98 Thousand | 6245.00 | 1.45 Million | 725.07 Thousand | 4.55 Million |
| Earnings before Tax | -1.1 Million | -1.19 Million | -6.6 Million | -4.48 Million | -48.35 Million | -12.35 Million |
| Net Income | -1.1 Million | -1.19 Million | -6.6 Million | -5.93 Million | -49.08 Million | -12.35 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.08 | -0.03 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.08 | -0.03 |
| Weighted Average Shares Outstanding | 650.16 Million | 625.19 Million | 625.19 Million | 625.19 Million | 582.15 Million | 375.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 650.16 Million | 625.19 Million | 625.19 Million | 625.19 Million | 582.15 Million | 375.57 Million |
| Gross Margin | 1.00 | 1.00 | - | 0.29 | 0.47 | - |
| EBIT Margin | 8.05 | -47.84 | - | -0.15 | -8.01 | - |
| Profit Margin | 8.45 | -46.62 | - | -0.62 | -44.29 | - |
| EBITDA | -1.05 Million | -1.19 Million | -1.04 Million | -2.23 Million | -8.88 Million | -9.04 Million |
| Earnings Before Tax Margin | 8.05 | -47.35 | - | -0.32 | -10.86 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | -27.01 Thousand | -131.25 Thousand | -131.25 Thousand | 4928.00 | 14.46 Thousand | 11 Thousand |
| Cost of Revenue | - | - | - | - | - | 677.00 |
| Gross Profit | -27.01 Thousand | -131.25 Thousand | -131.25 Thousand | 4928.00 | 14.46 Thousand | 10.32 Thousand |
| Operating Expenses | 19.21 Thousand | 993.24 Thousand | 617.11 Thousand | 122.77 Thousand | 167.12 Thousand | 126.25 Thousand |
| Selling, General and Administrative Expenses | 15.32 Thousand | - | 128.5 Thousand | 82.07 Thousand | 167.12 Thousand | 126.25 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3888.00 | -52.49 Thousand | 488.6 Thousand | -122.77 Thousand | -235.78 Thousand | -108.79 Thousand |
| Cost and Expenses | 19.21 Thousand | 993.24 Thousand | 617.11 Thousand | 122.78 Thousand | 167.12 Thousand | 126.92 Thousand |
| Operating Income | -46.23 Thousand | -1.12 Million | -778.76 Thousand | -117.85 Thousand | -152.65 Thousand | -115.92 Thousand |
| Interest Expense | - | 697.00 | 475.00 | 85.00 | 90.00 | 47.00 |
| Income Tax Expense | - | -1.05 Million | -707.48 Thousand | -109.28 Thousand | -208.47 Thousand | -97.73 Thousand |
| Earnings before Tax | -46.38 Thousand | -1.1 Million | -686.74 Thousand | -97.93 Thousand | -237.6 Thousand | -86.52 Thousand |
| Net Income | -46.38 Thousand | -1.1 Million | -686.74 Thousand | -97.93 Thousand | -237.6 Thousand | -86.52 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 662.61 Million | 650.16 Million | 650.16 Million | 658.57 Million | 657.24 Million | 625.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 660.24 Million | 650.16 Million | 650.16 Million | 658.57 Million | 657.24 Million | 625.19 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.94 |
| EBIT Margin | 0.14 | - | 5.93 | -23.91 | -10.55 | -10.53 |
| Profit Margin | 1.72 | 8.45 | 5.23 | -19.87 | -16.42 | -7.86 |
| EBITDA | -3888.00 | - | -778.76 Thousand | -117.85 Thousand | -152.65 Thousand | -115.92 Thousand |
| Earnings Before Tax Margin | 1.71 | 8.57 | 5.93 | -23.91 | -10.55 | -10.53 |
3OY1
INDXTRA
1849
GFR
8237
OBM