Sungwoo Hitech Co., Ltd. (015750.KQ)
KRW 5110.0
(-2.67%)
KRW 5110.0
(-2.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4321.98 Billion | 3977.03 Billion | 3348.58 Billion | 2970.33 Billion | 3389.45 Billion | 3456.88 Billion |
| Cost of Revenue | 3832.44 Billion | 3666.34 Billion | 3101.88 Billion | 2792.84 Billion | 3138.35 Billion | 3206.59 Billion |
| Gross Profit | 489.54 Billion | 310.68 Billion | 246.7 Billion | 177.48 Billion | 251.09 Billion | 250.28 Billion |
| Operating Expenses | 232.67 Billion | 209.4 Billion | 173.55 Billion | 172.38 Billion | 177.62 Billion | 174.6 Billion |
| Selling, General and Administrative Expenses | 98.72 Billion | 167.2 Billion | 146.12 Billion | 134.37 Billion | 140.06 Billion | 146.91 Billion |
| Research and Development Expenses | 38.63 Billion | 35.59 Billion | 22.39 Billion | 32.88 Billion | 32.48 Billion | 22.85 Billion |
| Other Expenses | 109.93 Billion | -6.6 Billion | -5.02 Billion | -5.11 Billion | -5.06 Billion | -4.83 Billion |
| Cost and Expenses | 4065.11 Billion | 3875.74 Billion | 3275.43 Billion | 2965.22 Billion | 3315.98 Billion | 3381.19 Billion |
| Operating Income | 256.72 Billion | 101.28 Billion | 73.15 Billion | 5.1 Billion | 73.47 Billion | 75.68 Billion |
| Interest Expense | 74.41 Billion | 44.95 Billion | 33.17 Billion | 38.21 Billion | 48.07 Billion | 45.44 Billion |
| Income Tax Expense | 42.71 Billion | 27.15 Billion | 27 Billion | 24.05 Billion | 25.51 Billion | 9.84 Billion |
| Earnings before Tax | 218.68 Billion | 67.07 Billion | 67.98 Billion | -35.47 Billion | 61.29 Billion | 28.38 Billion |
| Net Income | 169.93 Billion | 38.93 Billion | 44.93 Billion | -52.06 Billion | 39.31 Billion | 24.29 Billion |
| Earnings Per Share Basic | 2124.40 | 486.73 | 561.71 | -650.85 | 491.52 | 342.99 |
| Earnings Per Share Diluted | 2124.40 | 486.73 | 561.71 | -650.85 | 488.97 | 338.03 |
| Weighted Average Shares Outstanding | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million | 70.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million | 81.03 Million | 71.86 Million |
| Gross Margin | 0.11 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 |
| EBIT Margin | 0.11 | 0.08 | 0.09 | 0.08 | 0.10 | 0.09 |
| Profit Margin | 0.04 | 0.01 | 0.01 | -0.02 | 0.01 | 0.01 |
| EBITDA | 479.41 Billion | 349.77 Billion | 300.71 Billion | 238.88 Billion | 322.62 Billion | 316.27 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.02 | 0.00 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1114.48 Billion | 1030.78 Billion | 1183.11 Billion | 4321.98 Billion | 1016.51 Billion | 1058.93 Billion |
| Cost of Revenue | 1023.61 Billion | 930.03 Billion | 1002.03 Billion | 3832.44 Billion | 904.19 Billion | 962.29 Billion |
| Gross Profit | 90.87 Billion | 100.75 Billion | 181.07 Billion | 489.54 Billion | 112.31 Billion | 96.64 Billion |
| Operating Expenses | 52.73 Billion | -57.79 Billion | 68.67 Billion | 232.67 Billion | 63.25 Billion | 50.73 Billion |
| Selling, General and Administrative Expenses | 45.08 Billion | 57.79 Billion | 53.25 Billion | - | 47.65 Billion | 42.88 Billion |
| Research and Development Expenses | 6.48 Billion | 5.53 Billion | 14.23 Billion | - | 12.98 Billion | 6.39 Billion |
| Other Expenses | -1.15 Billion | -115.58 Billion | -1.19 Billion | -6.95 Billion | -2.61 Billion | -1.45 Billion |
| Cost and Expenses | 1076.34 Billion | 930.03 Billion | 1070.7 Billion | 4065.11 Billion | 967.45 Billion | 1013.02 Billion |
| Operating Income | 38.14 Billion | 42.96 Billion | 112.4 Billion | 256.87 Billion | 49.05 Billion | 45.9 Billion |
| Interest Expense | 19.49 Billion | 20.78 Billion | 16.17 Billion | 74.41 Billion | 21.94 Billion | 19.48 Billion |
| Income Tax Expense | 13.4 Billion | 11.59 Billion | 20.49 Billion | 42.71 Billion | 1.2 Billion | 7.13 Billion |
| Earnings before Tax | 40.98 Billion | 42.15 Billion | 92.86 Billion | 219.4 Billion | 54.3 Billion | 25.59 Billion |
| Net Income | 30.53 Billion | 31.49 Billion | 65.93 Billion | 169.93 Billion | 50.33 Billion | 21.42 Billion |
| Earnings Per Share Basic | 381.78 | 393.67 | 824.26 | - | 629.20 | 267.90 |
| Earnings Per Share Diluted | 381.78 | 393.67 | 824.26 | - | 629.20 | 267.90 |
| Weighted Average Shares Outstanding | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million | 79.99 Million |
| Gross Margin | 0.08 | 0.10 | 0.15 | 0.11 | 0.11 | 0.09 |
| EBIT Margin | 0.08 | 0.10 | 0.14 | - | 0.10 | 0.10 |
| Profit Margin | 0.03 | 0.03 | 0.06 | 0.04 | 0.05 | 0.02 |
| EBITDA | 94.31 Billion | 100.75 Billion | 164.11 Billion | - | 103.73 Billion | 102.16 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.10 | 0.06 | 0.05 | 0.04 |
GFR
8237
OBM
EBO
MHLD
STORY-B