USD 1.26
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.23 Million | 8.25 Million | 106.4 Million | 175.59 Million | 578.85 Million | 2.16 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 89.23 Million | 8.25 Million | 106.4 Million | 175.59 Million | 578.85 Million | 2.16 Billion |
Operating Expenses | 83.49 Million | 118.52 Million | -80.81 Million | -135.21 Million | -714.5 Million | -2.69 Billion |
Selling, General and Administrative Expenses | 30.79 Million | 30.94 Million | 36.02 Million | 39.11 Million | 47.21 Million | 64.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.69 Million | 87.57 Million | -116.83 Million | -174.33 Million | -761.72 Million | -2.75 Billion |
Cost and Expenses | 83.49 Million | 126.78 Million | 87.49 Million | 139.03 Million | 689.12 Million | 2.61 Billion |
Operating Income | -86.43 Million | 75.43 Million | 25.59 Million | 40.38 Million | -135.65 Million | -524.86 Million |
Interest Expense | 18.22 Million | 19.33 Million | 19.32 Million | 19.32 Million | 19.32 Million | 19.31 Million |
Income Tax Expense | 196 Thousand | -557 Thousand | 15 Thousand | -104 Thousand | -911 Thousand | 441 Thousand |
Earnings before Tax | -46.21 Million | -60.39 Million | 18.91 Million | 36.56 Million | -110.27 Million | -449.85 Million |
Net Income | -38.56 Million | -59.83 Million | 18.89 Million | 41.76 Million | -109.36 Million | -544.62 Million |
Earnings Per Share Basic | -0.38 | -0.69 | 0.22 | 0.95 | -1.32 | -6.56 |
Earnings Per Share Diluted | -0.38 | -0.69 | 0.22 | 0.95 | -1.32 | -6.56 |
Weighted Average Shares Outstanding | 101.38 Million | 87.11 Million | 86.06 Million | 84.33 Million | 83.06 Million | 83 Million |
Weighted Average Shares Outstanding (Diluted) | 101.38 Million | 87.11 Million | 86.07 Million | 84.33 Million | 83.06 Million | 83.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.28 | 9.12 | 0.32 | 0.28 | -0.22 | -0.24 |
Profit Margin | -0.43 | -7.25 | 0.18 | 0.24 | -0.19 | -0.25 |
EBITDA | -25.24 Million | -41.17 Million | 41.69 Million | 62.12 Million | -85.04 Million | -425.63 Million |
Earnings Before Tax Margin | -0.97 | 9.14 | 0.24 | 0.23 | -0.23 | -0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.48 Million | 28.9 Million | 25.2 Million | 89.23 Million | 26.34 Million | 20.15 Million |
Cost of Revenue | - | - | - | - | 4.59 Million | - |
Gross Profit | 20.48 Million | 28.9 Million | 25.2 Million | 89.23 Million | 21.75 Million | 20.15 Million |
Operating Expenses | 12.69 Million | 13.65 Million | 12 Million | 50.25 Million | 6.78 Million | 6.83 Million |
Selling, General and Administrative Expenses | 7.87 Million | 8.06 Million | 7.06 Million | - | 6.78 Million | 6.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.69 Million | -13.65 Million | -12 Million | -50.25 Million | -12.12 Million | -11.78 Million |
Cost and Expenses | -26.66 Million | -25.27 Million | -36.72 Million | -111.48 Million | 32.09 Million | 28.08 Million |
Operating Income | -9.52 Million | 1.47 Million | 904 Thousand | 7.84 Million | -3.55 Million | -3.12 Million |
Interest Expense | 4.81 Million | 4.81 Million | 4.81 Million | 18.22 Million | 4.81 Million | 4.77 Million |
Income Tax Expense | 442 Thousand | 11 Thousand | 449 Thousand | 196 Thousand | -31 Thousand | -194 Thousand |
Earnings before Tax | -10.99 Million | 864 Thousand | -21.23 Million | -46.21 Million | -5.74 Million | -7.93 Million |
Net Income | -9.97 Million | 1.45 Million | -20.78 Million | -38.56 Million | -3.52 Million | -2.93 Million |
Earnings Per Share Basic | -0.10 | 0.01 | -0.21 | - | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.10 | 0.01 | -0.21 | - | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 100.15 Million | 100.45 Million | 100.77 Million | 101.38 Million | 101.45 Million | 101.75 Million |
Weighted Average Shares Outstanding (Diluted) | 100.15 Million | 100.45 Million | 100.77 Million | 101.38 Million | 101.45 Million | 101.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.83 | 1.00 |
EBIT Margin | -0.47 | 0.05 | 0.03 | - | -0.14 | -0.16 |
Profit Margin | -0.49 | 0.05 | -0.82 | -0.43 | -0.13 | -0.15 |
EBITDA | -9.52 Million | 1.47 Million | 774 Thousand | - | -3.55 Million | -3.12 Million |
Earnings Before Tax Margin | -0.47 | 0.05 | 0.04 | 0.09 | -0.14 | -0.16 |
STORY-B
015750
GFR
3073
ANZLY
EBO